Future Supply Chain Solutions Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2022 | Mar 2022 | Dec 2021 |
|---|---|---|---|
| Revenue | 77.69 | 184.36 | 193.75 |
| Operating Expense | 78.43 | 774.38 | 139.31 |
| Net Profit | -30.02 | -624.22 | -4.29 |
| Net Profit Margin | -38.64 | -338.59 | -2.21 |
| Earning Per Share | -6.84 | -142.24 | -0.98 |
| EBIDTA | -0.74 | -590.01 | 54.44 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Jun 2022 |
|---|---|
| Revenue | 77.69 |
| Operating Expense | 78.43 |
| Net Profit | -30.02 |
| Net Profit Margin | -38.64 |
| Earning Per Share | -6.84 |
| EBIDTA | -0.74 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|
| Total Revenue Annual | 466.41 | 1,140.55 | 1,112.77 |
| Operating Expenses Annual | 420.95 | 886.91 | 964.22 |
| Operating Profit Annual | 79.33 | 182.86 | 122.94 |
| Interest Annual | 98.38 | 80.81 | 16.08 |
| Depreciation | 165.32 | 165.94 | 41.70 |
| Net Profit Annual | -184.36 | -63.88 | 96.38 |
| Tax Annual | TBA | TBA | TBA |
| Particulars | Mar 2021 |
|---|---|
| Total Revenue Annual | 466.41 |
| Operating Expenses Annual | 420.95 |
| Operating Profit Annual | 79.33 |
| Interest Annual | 98.38 |
| Depreciation | 165.32 |
| Net Profit Annual | -184.36 |
| Tax Annual | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|
| Cash Flow at the Beginning | 3.02 | 118.69 | 79.68 |
| Cash Flow from Operations | 207.12 | -192.26 | 65.71 |
| Cash Flow from Investing | 0.42 | -331.13 | -183.45 |
| Cash Flow from Financing | -207.75 | 407.72 | 163.33 |
| Cash Flow at the End | 2.80 | 3.02 | 125.27 |
| Particulars | Mar 2021 |
|---|---|
| Cash Flow at the Beginning | 3.02 |
| Cash Flow from Operations | 207.12 |
| Cash Flow from Investing | 0.42 |
| Cash Flow from Financing | -207.75 |
| Cash Flow at the End | 2.80 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|
| PBDIT Margin (%) | 17.01 | 24.20 | 11.05 |
| PBIT Margin (%) | -18.43 | 9.65 | 7.30 |
| PBT Margin (%) | -18.24 | 9.53 | 6.85 |
| Net PROFIT Margin (%) | -39.53 | -5.60 | 5.86 |
| Return On Networth / Equity (%) | -28.34 | 4.35 | 11.48 |
| Return On Networth /Employed (%) | -5.64 | 8.84 | 11.63 |
| Return On Assets (%) | -12.25 | -5.15 | 9.31 |
| Total Debt / Equity (X) | 1.33 | 0.84 | 0.22 |
| Asset Turnover Ratio (%) | 0.31 | 0.92 | 1.59 |
| Particulars | Mar 2021 |
|---|---|
| PBDIT Margin (%) | 17.01 |
| PBIT Margin (%) | -18.43 |
| PBT Margin (%) | -18.24 |
| Net PROFIT Margin (%) | -39.53 |
| Return On Networth / Equity (%) | -28.34 |
| Return On Networth /Employed (%) | -5.64 |
| Return On Assets (%) | -12.25 |
| Total Debt / Equity (X) | 1.33 |
| Asset Turnover Ratio (%) | 0.31 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|
| Fixed Assets Annual | 697.96 | 834.05 | 412.24 |
| Total Current Assets Annual | 1,019.61 | 1,057.06 | 526.43 |
| Non Current Assets Annual | 766.17 | 992.33 | 657.50 |
| Total Shareholders Funds Annual | 557.94 | 743.16 | 600.35 |
| Total Assets Annual | 1,785.78 | 2,049.39 | 1,183.92 |
| Particulars | Mar 2021 |
|---|---|
| Fixed Assets Annual | 697.96 |
| Total Current Assets Annual | 1,019.61 |
| Non Current Assets Annual | 766.17 |
| Total Shareholders Funds Annual | 557.94 |
| Total Assets Annual | 1,785.78 |
EPS (INR)
Expected
0.00
Reported
-6.84
Surprise
0.00%
Mar 2022
EPS beaten by 0.00%
Dec 2021
EPS beaten by 0.00%
Sep 2021
EPS beaten by 0.00%
