G R Infraprojects Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 1,942.39 | 2,166.66 | 1,622.77 |
| Operating Expense | 1,595.09 | 1,641.96 | 1,308.22 |
| Net Profit | 215.80 | 371.24 | 168.59 |
| Net Profit Margin | 11.11 | 17.13 | 10.39 |
| Earning Per Share | 22.31 | 38.37 | 17.43 |
| EBIDTA | 351.15 | 529.61 | 316.17 |
| Effective Tax Rate | 20.45 | 16.32 | 20.87 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 1942.39 |
| Operating Expense | 1595.09 |
| Net Profit | 215.80 |
| Net Profit Margin | 11.11 |
| Earning Per Share | 22.31 |
| EBIDTA | 351.15 |
| Effective Tax Rate | 20.45 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 6,515.57 | 7,787.96 | 8,147.59 |
| Operating Expenses Annual | 5,611.04 | 6,652.52 | 6,834.50 |
| Operating Profit Annual | 1,428.44 | 2,741.01 | 1,493.99 |
| Interest Annual | 85.69 | 103.81 | 102.22 |
| Depreciation | 237.67 | 236.08 | 236.03 |
| Net Profit Annual | 806.61 | 1,977.43 | 851.77 |
| Tax Annual | 291.32 | 415.54 | 294.35 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 6,515.57 |
| Operating Expenses Annual | 5,611.04 |
| Operating Profit Annual | 1,428.44 |
| Interest Annual | 85.69 |
| Depreciation | 237.67 |
| Net Profit Annual | 806.61 |
| Tax Annual | 291.32 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 259.40 | 100.98 | 108.59 |
| Cash Flow from Operations | 868.19 | 847.52 | 764.36 |
| Cash Flow from Investing | -256.61 | -264.79 | -645.52 |
| Cash Flow from Financing | -437.44 | -424.31 | -126.44 |
| Cash Flow at the End | 433.55 | 259.40 | 100.98 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 259.40 |
| Cash Flow from Operations | 868.19 |
| Cash Flow from Investing | -256.61 |
| Cash Flow from Financing | -437.44 |
| Cash Flow at the End | 433.55 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 21.92 | 17.32 | 18.34 |
| PBIT Margin (%) | 18.17 | 14.18 | 15.32 |
| PBT Margin (%) | 17.96 | 14.04 | 15.17 |
| Net PROFIT Margin (%) | 12.38 | 25.39 | 10.45 |
| Return On Networth / Equity (%) | 10.70 | 13.34 | 17.78 |
| Return On Networth /Employed (%) | 14.44 | 15.45 | 21.07 |
| Return On Assets (%) | 9.78 | 27.68 | 14.32 |
| Total Debt / Equity (X) | 0.08 | 0.15 | 0.23 |
| Asset Turnover Ratio (%) | 0.79 | 1.09 | 1.37 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 21.92 |
| PBIT Margin (%) | 18.17 |
| PBT Margin (%) | 17.96 |
| Net PROFIT Margin (%) | 12.38 |
| Return On Networth / Equity (%) | 10.70 |
| Return On Networth /Employed (%) | 14.44 |
| Return On Assets (%) | 9.78 |
| Total Debt / Equity (X) | 0.08 |
| Asset Turnover Ratio (%) | 0.79 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 1,075.18 | 1,309.23 | 1,438.50 |
| Total Current Assets Annual | 4,423.75 | 4,172.90 | 4,209.08 |
| Non Current Assets Annual | 5,376.27 | 5,221.61 | 2,567.35 |
| Total Shareholders Funds Annual | 7,887.74 | 7,195.72 | 5,215.16 |
| Total Assets Annual | 9,800.02 | 9,394.51 | 7,731.24 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 1,075.18 |
| Total Current Assets Annual | 4,423.75 |
| Non Current Assets Annual | 5,376.27 |
| Total Shareholders Funds Annual | 7,887.74 |
| Total Assets Annual | 9,800.02 |
EPS (INR)
Expected
25.23
Reported
25.23
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.04%
