G R Infraprojects Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 2,166.66 | 1,622.77 | 1,294.77 |
| Operating Expense | 1,641.96 | 1,308.22 | 1,010.93 |
| Net Profit | 371.24 | 168.59 | 114.82 |
| Net Profit Margin | 17.13 | 10.39 | 8.87 |
| Earning Per Share | 38.37 | 17.43 | 11.87 |
| EBIDTA | 529.61 | 316.17 | 255.83 |
| Effective Tax Rate | 16.32 | 20.87 | 19.88 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 2166.66 |
| Operating Expense | 1641.96 |
| Net Profit | 371.24 |
| Net Profit Margin | 17.13 |
| Earning Per Share | 38.37 |
| EBIDTA | 529.61 |
| Effective Tax Rate | 16.32 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 7,787.96 | 8,147.59 | 7,919.18 |
| Operating Expenses Annual | 6,652.52 | 6,834.50 | 6,638.12 |
| Operating Profit Annual | 2,741.01 | 1,493.99 | 1,410.37 |
| Interest Annual | 103.81 | 102.22 | 126.87 |
| Depreciation | 236.08 | 236.03 | 267.48 |
| Net Profit Annual | 1,977.43 | 851.77 | 760.82 |
| Tax Annual | 415.54 | 294.35 | 241.06 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 7,787.96 |
| Operating Expenses Annual | 6,652.52 |
| Operating Profit Annual | 2,741.01 |
| Interest Annual | 103.81 |
| Depreciation | 236.08 |
| Net Profit Annual | 1,977.43 |
| Tax Annual | 415.54 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 100.98 | 108.59 | 165.97 |
| Cash Flow from Operations | 847.52 | 764.36 | 560.58 |
| Cash Flow from Investing | -264.79 | -645.52 | -237.28 |
| Cash Flow from Financing | -424.31 | -126.44 | -380.68 |
| Cash Flow at the End | 259.40 | 100.98 | 108.59 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 100.98 |
| Cash Flow from Operations | 847.52 |
| Cash Flow from Investing | -264.79 |
| Cash Flow from Financing | -424.31 |
| Cash Flow at the End | 259.40 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 17.32 | 18.34 | 17.81 |
| PBIT Margin (%) | 14.18 | 15.32 | 14.25 |
| PBT Margin (%) | 14.04 | 15.17 | 14.14 |
| Net PROFIT Margin (%) | 25.39 | 10.45 | 9.61 |
| Return On Networth / Equity (%) | 13.34 | 17.78 | 19.10 |
| Return On Networth /Employed (%) | 15.45 | 21.07 | 21.49 |
| Return On Assets (%) | 27.68 | 14.32 | 14.51 |
| Total Debt / Equity (X) | 0.15 | 0.23 | 0.32 |
| Asset Turnover Ratio (%) | 1.09 | 1.37 | 1.51 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 17.32 |
| PBIT Margin (%) | 14.18 |
| PBT Margin (%) | 14.04 |
| Net PROFIT Margin (%) | 25.39 |
| Return On Networth / Equity (%) | 13.34 |
| Return On Networth /Employed (%) | 15.45 |
| Return On Assets (%) | 27.68 |
| Total Debt / Equity (X) | 0.15 |
| Asset Turnover Ratio (%) | 1.09 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 1,309.23 | 1,438.50 | 1,484.63 |
| Total Current Assets Annual | 4,172.90 | 4,209.08 | 3,750.31 |
| Non Current Assets Annual | 5,221.61 | 2,567.35 | 2,963.05 |
| Total Shareholders Funds Annual | 7,195.72 | 5,215.16 | 4,363.55 |
| Total Assets Annual | 9,394.51 | 7,731.24 | 6,713.36 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 1,309.23 |
| Total Current Assets Annual | 4,172.90 |
| Non Current Assets Annual | 5,221.61 |
| Total Shareholders Funds Annual | 7,195.72 |
| Total Assets Annual | 9,394.51 |
EPS (INR)
Expected
41.75
Reported
41.75
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.04%
Jun 2024
EPS beaten by 0.05%
