G S Auto International Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 37.66 | 38.41 | 35.43 |
| Operating Expense | 35.03 | 35.98 | 32.77 |
| Net Profit | 0.61 | 0.07 | 0.49 |
| Net Profit Margin | 1.62 | 0.18 | 1.38 |
| Earning Per Share | 0.42 | 0.05 | 0.34 |
| EBIDTA | 2.53 | 2.10 | 2.39 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 37.66 |
| Operating Expense | 35.03 |
| Net Profit | 0.61 |
| Net Profit Margin | 1.62 |
| Earning Per Share | 0.42 |
| EBIDTA | 2.53 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 145.16 | 150.70 | 129.56 |
| Operating Expenses Annual | 134.88 | 141.44 | 125.74 |
| Operating Profit Annual | 10.48 | 9.62 | 3.95 |
| Interest Annual | 4.15 | 4.76 | 4.92 |
| Depreciation | 3.90 | 3.83 | 3.82 |
| Net Profit Annual | 1.42 | 0.69 | -2.79 |
| Tax Annual | 0.98 | 0.32 | -2.01 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 145.16 |
| Operating Expenses Annual | 134.88 |
| Operating Profit Annual | 10.48 |
| Interest Annual | 4.15 |
| Depreciation | 3.90 |
| Net Profit Annual | 1.42 |
| Tax Annual | 0.98 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.10 | 0.10 | 0.14 |
| Cash Flow from Operations | 11.35 | 8.91 | 6.36 |
| Cash Flow from Investing | -1.20 | -1.30 | -1.37 |
| Cash Flow from Financing | -10.12 | -7.62 | -5.02 |
| Cash Flow at the End | 0.13 | 0.10 | 0.10 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.10 |
| Cash Flow from Operations | 11.35 |
| Cash Flow from Investing | -1.20 |
| Cash Flow from Financing | -10.12 |
| Cash Flow at the End | 0.13 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 7.22 | 6.39 | 3.05 |
| PBIT Margin (%) | 4.51 | 3.83 | 0.08 |
| PBT Margin (%) | 3.42 | 3.03 | 0.06 |
| Net PROFIT Margin (%) | 0.98 | 0.46 | -2.15 |
| Return On Networth / Equity (%) | 6.55 | 3.32 | TBA |
| Return On Networth /Employed (%) | 10.19 | 8.49 | TBA |
| Return On Assets (%) | 2.18 | 1.00 | -3.85 |
| Total Debt / Equity (X) | 1.43 | 1.71 | 1.68 |
| Asset Turnover Ratio (%) | 2.23 | 2.19 | 1.79 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 7.22 |
| PBIT Margin (%) | 4.51 |
| PBT Margin (%) | 3.42 |
| Net PROFIT Margin (%) | 0.98 |
| Return On Networth / Equity (%) | 6.55 |
| Return On Networth /Employed (%) | 10.19 |
| Return On Assets (%) | 2.18 |
| Total Debt / Equity (X) | 1.43 |
| Asset Turnover Ratio (%) | 2.23 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 36.53 | 39.24 | 41.64 |
| Total Current Assets Annual | 50.56 | 48.09 | 47.38 |
| Non Current Assets Annual | 46.76 | 50.22 | 52.73 |
| Total Shareholders Funds Annual | 23.06 | 21.84 | 21.18 |
| Total Assets Annual | 97.32 | 98.32 | 100.12 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 36.53 |
| Total Current Assets Annual | 50.56 |
| Non Current Assets Annual | 46.76 |
| Total Shareholders Funds Annual | 23.06 |
| Total Assets Annual | 97.32 |
EPS (INR)
Expected
0.00
Reported
-0.71
Surprise
0.00%
