Gandhar Oil Refinery (India) Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 755.60 | 859.68 | 764.08 |
| Operating Expense | 725.33 | 823.45 | 726.66 |
| Net Profit | 10.53 | 17.51 | 18.28 |
| Net Profit Margin | 1.39 | 2.04 | 2.39 |
| Earning Per Share | 1.08 | 1.79 | 1.92 |
| EBIDTA | 28.52 | 36.74 | 37.57 |
| Effective Tax Rate | 7.60 | 19.04 | 17.37 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 755.60 |
| Operating Expense | 725.33 |
| Net Profit | 10.53 |
| Net Profit Margin | 1.39 |
| Earning Per Share | 1.08 |
| EBIDTA | 28.52 |
| Effective Tax Rate | 7.60 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 3,160.26 | 2,841.74 | 2,920.72 |
| Operating Expenses Annual | 3,014.73 | 2,641.79 | 2,668.46 |
| Operating Profit Annual | 160.38 | 217.14 | 277.76 |
| Interest Annual | 33.12 | 38.10 | 37.76 |
| Depreciation | 21.56 | 15.21 | 12.48 |
| Net Profit Annual | 75.29 | 118.71 | 169.53 |
| Tax Annual | 30.16 | 44.91 | 57.77 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 3,160.26 |
| Operating Expenses Annual | 3,014.73 |
| Operating Profit Annual | 160.38 |
| Interest Annual | 33.12 |
| Depreciation | 21.56 |
| Net Profit Annual | 75.29 |
| Tax Annual | 30.16 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 52.56 | 2.51 | 38.02 |
| Cash Flow from Operations | -5.72 | -83.49 | 52.43 |
| Cash Flow from Investing | -42.56 | -29.45 | -39.60 |
| Cash Flow from Financing | 35.88 | 162.99 | -48.34 |
| Cash Flow at the End | 40.16 | 52.56 | 2.51 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 52.56 |
| Cash Flow from Operations | -5.72 |
| Cash Flow from Investing | -42.56 |
| Cash Flow from Financing | 35.88 |
| Cash Flow at the End | 40.16 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 5.10 | 7.68 | 9.54 |
| PBIT Margin (%) | 4.41 | 7.13 | 9.10 |
| PBT Margin (%) | 4.28 | 6.95 | 8.86 |
| Net PROFIT Margin (%) | 2.38 | 4.18 | 5.80 |
| Return On Networth / Equity (%) | 6.59 | 13.07 | 27.39 |
| Return On Networth /Employed (%) | 11.39 | 21.11 | 40.16 |
| Return On Assets (%) | 6.15 | 12.37 | 25.60 |
| Total Debt / Equity (X) | 0.07 | 0.05 | 0.06 |
| Asset Turnover Ratio (%) | 2.58 | 2.96 | 4.41 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 5.10 |
| PBIT Margin (%) | 4.41 |
| PBT Margin (%) | 4.28 |
| Net PROFIT Margin (%) | 2.38 |
| Return On Networth / Equity (%) | 6.59 |
| Return On Networth /Employed (%) | 11.39 |
| Return On Assets (%) | 6.15 |
| Total Debt / Equity (X) | 0.07 |
| Asset Turnover Ratio (%) | 2.58 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 332.10 | 242.72 | 124.87 |
| Total Current Assets Annual | 1,196.02 | 1,237.70 | 904.33 |
| Non Current Assets Annual | 392.01 | 314.39 | 266.46 |
| Total Shareholders Funds Annual | 1,173.51 | 1,112.31 | 703.74 |
| Total Assets Annual | 1,588.03 | 1,552.09 | 1,170.79 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 332.10 |
| Total Current Assets Annual | 1,196.02 |
| Non Current Assets Annual | 392.01 |
| Total Shareholders Funds Annual | 1,173.51 |
| Total Assets Annual | 1,588.03 |
EPS (INR)
Expected
1.19
Reported
1.19
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 2.69%
