Garnet Construction Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 40.43 | 2.53 | 0.89 |
| Operating Expense | 15.76 | 0.61 | 1.09 |
| Net Profit | 18.21 | 1.49 | -0.46 |
| Net Profit Margin | 45.04 | 58.89 | -51.69 |
| Earning Per Share | 13.10 | 1.06 | -0.33 |
| EBIDTA | 24.67 | 1.91 | -0.19 |
| Effective Tax Rate | 25.13 | TBA | TBA |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 40.43 |
| Operating Expense | 15.76 |
| Net Profit | 18.21 |
| Net Profit Margin | 45.04 |
| Earning Per Share | 13.10 |
| EBIDTA | 24.67 |
| Effective Tax Rate | 25.13 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 16.09 | 11.13 | 2.01 |
| Operating Expenses Annual | 8.27 | 13.08 | 3.39 |
| Operating Profit Annual | 11.14 | 5.10 | 1.03 |
| Interest Annual | 0.93 | 0.72 | 0.24 |
| Depreciation | 0.31 | 0.29 | 0.33 |
| Net Profit Annual | 7.41 | 2.94 | 0.29 |
| Tax Annual | 2.49 | 1.15 | 0.17 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 16.09 |
| Operating Expenses Annual | 8.27 |
| Operating Profit Annual | 11.14 |
| Interest Annual | 0.93 |
| Depreciation | 0.31 |
| Net Profit Annual | 7.41 |
| Tax Annual | 2.49 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.07 | 1.33 | 2.20 |
| Cash Flow from Operations | 0.58 | -2.33 | -1.40 |
| Cash Flow from Investing | 2.31 | 5.94 | 2.04 |
| Cash Flow from Financing | -2.89 | -4.88 | -1.51 |
| Cash Flow at the End | 0.06 | 0.07 | 1.33 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.07 |
| Cash Flow from Operations | 0.58 |
| Cash Flow from Investing | 2.31 |
| Cash Flow from Financing | -2.89 |
| Cash Flow at the End | 0.06 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 45.82 | 51.24 | 22.80 |
| PBIT Margin (%) | 43.22 | 34.83 | 16.52 |
| PBT Margin (%) | -16.80 | -110.44 | -17.95 |
| Net PROFIT Margin (%) | 26.42 | 14.43 | 9.16 |
| Return On Networth / Equity (%) | 3.13 | 0.31 | 0.37 |
| Return On Networth /Employed (%) | 4.50 | 0.65 | 0.83 |
| Return On Assets (%) | 2.64 | 0.29 | 0.46 |
| Total Debt / Equity (X) | 0.13 | 0.17 | 0.20 |
| Asset Turnover Ratio (%) | 0.10 | 0.02 | 0.05 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 45.82 |
| PBIT Margin (%) | 43.22 |
| PBT Margin (%) | -16.80 |
| Net PROFIT Margin (%) | 26.42 |
| Return On Networth / Equity (%) | 3.13 |
| Return On Networth /Employed (%) | 4.50 |
| Return On Assets (%) | 2.64 |
| Total Debt / Equity (X) | 0.13 |
| Asset Turnover Ratio (%) | 0.10 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 4.59 | 3.95 | 4.21 |
| Total Current Assets Annual | 169.86 | 158.07 | 157.23 |
| Non Current Assets Annual | 5.66 | 5.02 | 5.27 |
| Total Shareholders Funds Annual | 102.90 | 95.52 | 92.59 |
| Total Assets Annual | 175.52 | 163.09 | 162.50 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 4.59 |
| Total Current Assets Annual | 169.86 |
| Non Current Assets Annual | 5.66 |
| Total Shareholders Funds Annual | 102.90 |
| Total Assets Annual | 175.52 |
EPS (INR)
Expected
13.23
Reported
13.23
Surprise
0.00%
Sep 2019
EPS beaten by 0.00%
Jun 2019
EPS beaten by 0.00%
Mar 2019
EPS beaten by 0.00%
