Garnet Construction Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2024 | Mar 2024 | Dec 2023 |
|---|---|---|---|
| Revenue | 15.19 | 9.20 | 2.83 |
| Operating Expense | 5.19 | 9.58 | 1.38 |
| Net Profit | 7.25 | -0.60 | 0.87 |
| Net Profit Margin | 47.73 | -6.52 | 30.74 |
| Earning Per Share | 5.21 | -0.44 | 0.62 |
| EBIDTA | 10 | -0.37 | 1.45 |
| Effective Tax Rate | 25 | TBA | 20.69 |
| Particulars | Jun 2024 |
|---|---|
| Revenue | 15.19 |
| Operating Expense | 5.19 |
| Net Profit | 7.25 |
| Net Profit Margin | 47.73 |
| Earning Per Share | 5.21 |
| EBIDTA | 10.00 |
| Effective Tax Rate | 25.00 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 11.13 | 2.01 | 5.57 |
| Operating Expenses Annual | 13.09 | 3.39 | 6.82 |
| Operating Profit Annual | 5.10 | 1.03 | 1.54 |
| Interest Annual | 0.72 | 0.24 | 0.48 |
| Depreciation | 0.29 | 0.33 | 0.35 |
| Net Profit Annual | 2.94 | 0.29 | 0.51 |
| Tax Annual | 1.15 | 0.17 | 0.20 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 11.13 |
| Operating Expenses Annual | 13.09 |
| Operating Profit Annual | 5.10 |
| Interest Annual | 0.72 |
| Depreciation | 0.29 |
| Net Profit Annual | 2.94 |
| Tax Annual | 1.15 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 1.33 | 2.20 | 7.25 |
| Cash Flow from Operations | -2.33 | -1.40 | -1.07 |
| Cash Flow from Investing | 5.94 | 2.04 | 2.45 |
| Cash Flow from Financing | -4.88 | -1.51 | -6.42 |
| Cash Flow at the End | 0.07 | 1.33 | 2.20 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 1.33 |
| Cash Flow from Operations | -2.33 |
| Cash Flow from Investing | 5.94 |
| Cash Flow from Financing | -4.88 |
| Cash Flow at the End | 0.07 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 45.82 | 51.24 | 22.80 |
| PBIT Margin (%) | 43.22 | 34.83 | 16.52 |
| PBT Margin (%) | -16.80 | -110.44 | -17.95 |
| Net PROFIT Margin (%) | 26.42 | 14.43 | 9.16 |
| Return On Networth / Equity (%) | 3.13 | 0.31 | 0.37 |
| Return On Networth /Employed (%) | 4.50 | 0.65 | 0.83 |
| Return On Assets (%) | 2.64 | 0.29 | 0.46 |
| Total Debt / Equity (X) | 0.13 | 0.17 | 0.20 |
| Asset Turnover Ratio (%) | 0.10 | 0.02 | 0.05 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 45.82 |
| PBIT Margin (%) | 43.22 |
| PBT Margin (%) | -16.80 |
| Net PROFIT Margin (%) | 26.42 |
| Return On Networth / Equity (%) | 3.13 |
| Return On Networth /Employed (%) | 4.50 |
| Return On Assets (%) | 2.64 |
| Total Debt / Equity (X) | 0.13 |
| Asset Turnover Ratio (%) | 0.10 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 3.95 | 4.21 | 4.48 |
| Total Current Assets Annual | 158.07 | 157.23 | 162.74 |
| Non Current Assets Annual | 5.02 | 5.27 | 5.64 |
| Total Shareholders Funds Annual | 95.52 | 92.59 | 92.25 |
| Total Assets Annual | 163.09 | 162.50 | 168.38 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 3.95 |
| Total Current Assets Annual | 158.07 |
| Non Current Assets Annual | 5.02 |
| Total Shareholders Funds Annual | 95.52 |
| Total Assets Annual | 163.09 |
EPS (INR)
Expected
13.23
Reported
13.23
Surprise
0.00%
Sep 2019
EPS beaten by 0.00%
Jun 2019
EPS beaten by 0.00%
Mar 2019
EPS beaten by 0.00%
