Garnet International Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 1.63 | 0.36 | 1.48 |
| Operating Expense | 0.19 | 0.20 | 1.45 |
| Net Profit | 1.44 | 0.15 | 0.03 |
| Net Profit Margin | 88.34 | 41.67 | 2.03 |
| Earning Per Share | 0.73 | 0.08 | 0.01 |
| EBIDTA | 1.44 | 0.15 | 0.03 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 1.63 |
| Operating Expense | 0.19 |
| Net Profit | 1.44 |
| Net Profit Margin | 88.34 |
| Earning Per Share | 0.73 |
| EBIDTA | 1.44 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 3.27 | 19.65 | 21.62 |
| Operating Expenses Annual | 3.17 | 21.07 | 19.76 |
| Operating Profit Annual | 0.10 | -1.41 | 1.86 |
| Interest Annual | TBA | TBA | TBA |
| Depreciation | TBA | TBA | 0.00 |
| Net Profit Annual | 0.10 | -1.41 | 1.86 |
| Tax Annual | -0.00 | 0.01 | -0.00 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 3.27 |
| Operating Expenses Annual | 3.17 |
| Operating Profit Annual | 0.10 |
| Interest Annual | TBA |
| Depreciation | TBA |
| Net Profit Annual | 0.10 |
| Tax Annual | -0.00 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.07 | 0.09 | 0.09 |
| Cash Flow from Operations | -3.16 | 0.08 | -2.13 |
| Cash Flow from Investing | -3.75 | 0.48 | 0.71 |
| Cash Flow from Financing | 6.92 | -0.58 | 1.43 |
| Cash Flow at the End | 0.08 | 0.07 | 0.09 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.07 |
| Cash Flow from Operations | -3.16 |
| Cash Flow from Investing | -3.75 |
| Cash Flow from Financing | 6.92 |
| Cash Flow at the End | 0.08 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 3.06 | -7.17 | 8.60 |
| PBIT Margin (%) | 3.06 | -7.17 | 8.60 |
| PBT Margin (%) | 3.06 | -7.17 | 8.60 |
| Net PROFIT Margin (%) | 3.06 | -7.17 | 8.60 |
| Return On Networth / Equity (%) | 0.20 | TBA | 4.14 |
| Return On Networth /Employed (%) | 0.19 | TBA | 3.74 |
| Return On Assets (%) | 0.31 | -4.52 | 6.11 |
| Total Debt / Equity (X) | 0.13 | 0.20 | 0.19 |
| Asset Turnover Ratio (%) | 0.10 | 0.63 | 0.71 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 3.06 |
| PBIT Margin (%) | 3.06 |
| PBT Margin (%) | 3.06 |
| Net PROFIT Margin (%) | 3.06 |
| Return On Networth / Equity (%) | 0.20 |
| Return On Networth /Employed (%) | 0.19 |
| Return On Assets (%) | 0.31 |
| Total Debt / Equity (X) | 0.13 |
| Asset Turnover Ratio (%) | 0.10 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 0.01 | 0.01 | 0.01 |
| Total Current Assets Annual | 8.47 | 5.58 | 3.81 |
| Non Current Assets Annual | 28.75 | 24.60 | 28.40 |
| Total Shareholders Funds Annual | 34.09 | 25.15 | 26.55 |
| Total Assets Annual | 37.22 | 30.18 | 32.21 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 0.01 |
| Total Current Assets Annual | 8.47 |
| Non Current Assets Annual | 28.75 |
| Total Shareholders Funds Annual | 34.09 |
| Total Assets Annual | 37.22 |
EPS (INR)
Expected
0.66
Reported
0.66
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 5.26%
Sep 2024
EPS beaten by -10.00%
