Garware Hi Tech Films Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 466.74 | 531.09 | 461.10 |
| Operating Expense | 356.04 | 416.27 | 363.80 |
| Net Profit | 74.59 | 73.63 | 65.53 |
| Net Profit Margin | 15.98 | 13.86 | 14.21 |
| Earning Per Share | 32.11 | 31.69 | 28.21 |
| EBIDTA | 108.66 | 108.99 | 97.42 |
| Effective Tax Rate | 20.31 | 20.59 | 20.54 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 466.74 |
| Operating Expense | 356.04 |
| Net Profit | 74.59 |
| Net Profit Margin | 15.98 |
| Earning Per Share | 32.11 |
| EBIDTA | 108.66 |
| Effective Tax Rate | 20.31 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 1,995.45 | 1,581.65 | 1,311.24 |
| Operating Expenses Annual | 1,577.32 | 1,332.18 | 1,108.97 |
| Operating Profit Annual | 494.32 | 288.19 | 242.64 |
| Interest Annual | 6.47 | 10.10 | 15.31 |
| Depreciation | 39.83 | 37.65 | 31.09 |
| Net Profit Annual | 338.92 | 180.93 | 147.59 |
| Tax Annual | 108.59 | 59 | 48.04 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 1,995.45 |
| Operating Expenses Annual | 1,577.32 |
| Operating Profit Annual | 494.32 |
| Interest Annual | 6.47 |
| Depreciation | 39.83 |
| Net Profit Annual | 338.92 |
| Tax Annual | 108.59 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 14.98 | 19.94 | 34.09 |
| Cash Flow from Operations | 306.44 | 116.67 | 242.53 |
| Cash Flow from Investing | -253.02 | 45.38 | -169.55 |
| Cash Flow from Financing | -49.04 | -167.01 | -87.12 |
| Cash Flow at the End | 19.36 | 14.98 | 19.94 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 14.98 |
| Cash Flow from Operations | 306.44 |
| Cash Flow from Investing | -253.02 |
| Cash Flow from Financing | -49.04 |
| Cash Flow at the End | 19.36 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 24.77 | 18.22 | 18.50 |
| PBIT Margin (%) | 22.75 | 15.81 | 16.09 |
| PBT Margin (%) | 19.23 | 14.24 | 15.04 |
| Net PROFIT Margin (%) | 16.98 | 11.44 | 11.26 |
| Return On Networth / Equity (%) | 15.80 | 9.54 | 8.43 |
| Return On Networth /Employed (%) | 21.01 | 12.61 | 10.94 |
| Return On Assets (%) | 15.63 | 9.15 | 7.65 |
| Total Debt / Equity (X) | TBA | 0.04 | 0.09 |
| Asset Turnover Ratio (%) | 0.92 | 0.80 | 0.68 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 24.77 |
| PBIT Margin (%) | 22.75 |
| PBT Margin (%) | 19.23 |
| Net PROFIT Margin (%) | 16.98 |
| Return On Networth / Equity (%) | 15.80 |
| Return On Networth /Employed (%) | 21.01 |
| Return On Assets (%) | 15.63 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 0.92 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 1,438.60 | 1,449.15 | 1,465.67 |
| Total Current Assets Annual | 998.53 | 707.25 | 614.75 |
| Non Current Assets Annual | 1,621.63 | 1,549.96 | 1,562.79 |
| Total Shareholders Funds Annual | 2,311.03 | 1,978.60 | 1,813.40 |
| Total Assets Annual | 2,620.16 | 2,257.21 | 2,177.54 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 1,438.60 |
| Total Current Assets Annual | 998.53 |
| Non Current Assets Annual | 1,621.63 |
| Total Shareholders Funds Annual | 2,311.03 |
| Total Assets Annual | 2,620.16 |
EPS (INR)
Expected
35.74
Reported
35.73
Surprise
-0.03%
Mar 2025
EPS beaten by -0.03%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by -0.04%
