Godfrey Phillips India Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 1,685.86 | 1,687.50 | 1,484.77 |
| Operating Expense | 1,316.90 | 1,230.76 | 1,115.45 |
| Net Profit | 240.73 | 332.33 | 246.86 |
| Net Profit Margin | 14.28 | 19.69 | 16.63 |
| Earning Per Share | 46.30 | 63.91 | 47.48 |
| EBIDTA | 361.47 | 453.45 | 340.79 |
| Effective Tax Rate | 20.75 | 19.99 | 15.89 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 1685.86 |
| Operating Expense | 1316.90 |
| Net Profit | 240.73 |
| Net Profit Margin | 14.28 |
| Earning Per Share | 46.30 |
| EBIDTA | 361.47 |
| Effective Tax Rate | 20.75 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 4,389.65 | 3,560.32 | 2,674.29 |
| Operating Expenses Annual | 3,524.59 | 2,758.81 | 2,047.24 |
| Operating Profit Annual | 1,255.06 | 969.14 | 737.54 |
| Interest Annual | 25.82 | 28.89 | 33.79 |
| Depreciation | 142.68 | 150.65 | 142.16 |
| Net Profit Annual | 880.84 | 608.38 | 431.97 |
| Tax Annual | 205.72 | 181.23 | 129.63 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 4,389.65 |
| Operating Expenses Annual | 3,524.59 |
| Operating Profit Annual | 1,255.06 |
| Interest Annual | 25.82 |
| Depreciation | 142.68 |
| Net Profit Annual | 880.84 |
| Tax Annual | 205.72 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|
| Cash Flow at the Beginning | 24.39 | 12.83 | 24.07 |
| Cash Flow from Operations | 738.97 | 482 | 299.64 |
| Cash Flow from Investing | -535.89 | -232.46 | -318.04 |
| Cash Flow from Financing | -206.29 | -237.99 | 7.16 |
| Cash Flow at the End | 21.18 | 24.39 | 12.83 |
| Particulars | Mar 2023 |
|---|---|
| Cash Flow at the Beginning | 24.39 |
| Cash Flow from Operations | 738.97 |
| Cash Flow from Investing | -535.89 |
| Cash Flow from Financing | -206.29 |
| Cash Flow at the End | 21.18 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 20.25 | 19.59 | 20.27 |
| PBIT Margin (%) | 17.56 | 16.08 | 15.88 |
| PBT Margin (%) | 16.88 | 15.52 | 15.41 |
| Net PROFIT Margin (%) | 16.59 | 14.20 | 13.36 |
| Return On Networth / Equity (%) | 20.91 | 17.22 | 14.36 |
| Return On Networth /Employed (%) | 23.99 | 20.72 | 17.34 |
| Return On Assets (%) | 22.72 | 18.32 | 14.56 |
| Total Debt / Equity (X) | 0.10 | 0.12 | 0.14 |
| Asset Turnover Ratio (%) | 1.37 | 1.29 | 1.09 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 20.25 |
| PBIT Margin (%) | 17.56 |
| PBT Margin (%) | 16.88 |
| Net PROFIT Margin (%) | 16.59 |
| Return On Networth / Equity (%) | 20.91 |
| Return On Networth /Employed (%) | 23.99 |
| Return On Assets (%) | 22.72 |
| Total Debt / Equity (X) | 0.10 |
| Asset Turnover Ratio (%) | 1.37 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 820.81 | 864.86 | 918.91 |
| Total Current Assets Annual | 1,978.28 | 1,334.67 | 1,558.99 |
| Non Current Assets Annual | 3,367.23 | 3,203.74 | 2,287.30 |
| Total Shareholders Funds Annual | 3,841.18 | 3,188.40 | 2,723.69 |
| Total Assets Annual | 5,345.51 | 4,538.41 | 3,846.29 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 820.81 |
| Total Current Assets Annual | 1,978.28 |
| Non Current Assets Annual | 3,367.23 |
| Total Shareholders Funds Annual | 3,841.18 |
| Total Assets Annual | 5,345.51 |
EPS (INR)
Expected
53.71
Reported
53.88
Surprise
0.32%
Dec 2024
EPS beaten by 0.32%
Sep 2024
EPS beaten by 0.33%
Jun 2024
EPS beaten by 0.34%
