Golden Tobacco Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Dec 2021 | Sep 2021 | Jun 2021 |
|---|---|---|---|
| Revenue | 3.83 | 2.53 | 1.66 |
| Operating Expense | 4.20 | 3.72 | 4.10 |
| Net Profit | -1.55 | -2.50 | -3.55 |
| Net Profit Margin | -40.47 | -98.81 | -213.86 |
| Earning Per Share | -0.88 | -1.42 | -2.02 |
| EBIDTA | -0.38 | -1.18 | -2.45 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Dec 2021 |
|---|---|
| Revenue | 3.83 |
| Operating Expense | 4.20 |
| Net Profit | -1.55 |
| Net Profit Margin | -40.47 |
| Earning Per Share | -0.88 |
| EBIDTA | -0.38 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|
| Total Revenue Annual | 41.79 | 23.43 | 76.08 |
| Operating Expenses Annual | 30.36 | 37.30 | 41.39 |
| Operating Profit Annual | 12.35 | 9.54 | 44.48 |
| Interest Annual | 4.24 | 10.82 | 15.93 |
| Depreciation | 0.47 | 1.01 | 0.62 |
| Net Profit Annual | 7.64 | -1.65 | 27.29 |
| Tax Annual | TBA | -0.64 | 0.64 |
| Particulars | Mar 2021 |
|---|---|
| Total Revenue Annual | 41.79 |
| Operating Expenses Annual | 30.36 |
| Operating Profit Annual | 12.35 |
| Interest Annual | 4.24 |
| Depreciation | 0.47 |
| Net Profit Annual | 7.64 |
| Tax Annual | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.86 | 0.29 | 1.67 |
| Cash Flow from Operations | -0.13 | 20.77 | 22.51 |
| Cash Flow from Investing | 0.38 | 5.85 | 1.06 |
| Cash Flow from Financing | TBA | -26.05 | -24.95 |
| Cash Flow at the End | 1.11 | 0.86 | 0.29 |
| Particulars | Mar 2021 |
|---|---|
| Cash Flow at the Beginning | 0.86 |
| Cash Flow from Operations | -0.13 |
| Cash Flow from Investing | 0.38 |
| Cash Flow from Financing | TBA |
| Cash Flow at the End | 1.11 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|
| PBDIT Margin (%) | 35.91 | -21.29 | 25.44 |
| PBIT Margin (%) | 34.80 | -22.96 | 25.01 |
| PBT Margin (%) | 26.68 | -20.84 | 23.44 |
| Net PROFIT Margin (%) | 17.93 | -2.74 | 19.33 |
| Return On Networth / Equity (%) | -23.71 | TBA | -34.52 |
| Return On Networth /Employed (%) | -34.90 | TBA | -64.57 |
| Return On Assets (%) | TBA | TBA | TBA |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | TBA | TBA | TBA |
| Particulars | Mar 2021 |
|---|---|
| PBDIT Margin (%) | 35.91 |
| PBIT Margin (%) | 34.80 |
| PBT Margin (%) | 26.68 |
| Net PROFIT Margin (%) | 17.93 |
| Return On Networth / Equity (%) | -23.71 |
| Return On Networth /Employed (%) | -34.90 |
| Return On Assets (%) | TBA |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|
| Fixed Assets Annual | 7.26 | 7.72 | 14.80 |
| Total Current Assets Annual | 15.25 | 31.36 | 37.37 |
| Non Current Assets Annual | 191.84 | 201.51 | 214.72 |
| Total Shareholders Funds Annual | -145.49 | -155.56 | -149.59 |
| Total Assets Annual | 207.09 | 232.87 | 252.09 |
| Particulars | Mar 2021 |
|---|---|
| Fixed Assets Annual | 7.26 |
| Total Current Assets Annual | 15.25 |
| Non Current Assets Annual | 191.84 |
| Total Shareholders Funds Annual | -145.49 |
| Total Assets Annual | 207.09 |
EPS (INR)
Expected
0.00
Reported
-0.88
Surprise
0.00%
Sep 2021
EPS beaten by 0.00%
Jun 2021
EPS beaten by 0.00%
Mar 2021
EPS beaten by 0.00%
