Grameva Limited Financial Statement
*All values are in Rs. Cr
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 |
|---|---|---|---|
| Revenue | 12.81 | 7.53 | 7.38 |
| Operating Expense | 12.51 | 7.48 | 6.56 |
| Net Profit | 0.09 | -0.57 | 0.66 |
| Net Profit Margin | 0.70 | -7.57 | 8.94 |
| Earning Per Share | 0.18 | -1.19 | 1.37 |
| EBIDTA | 0.34 | -0.25 | 1.07 |
| Effective Tax Rate | 27.59 | TBA | 15.85 |
| Particulars | Dec 2025 |
|---|---|
| Revenue | 12.81 |
| Operating Expense | 12.51 |
| Net Profit | 0.09 |
| Net Profit Margin | 0.70 |
| Earning Per Share | 0.18 |
| EBIDTA | 0.34 |
| Effective Tax Rate | 27.59 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 41.41 | 37.34 | 24.46 |
| Operating Expenses Annual | 40.50 | 36.18 | 24.25 |
| Operating Profit Annual | 1.63 | 1.29 | 0.71 |
| Interest Annual | 0.74 | 0.54 | 0.33 |
| Depreciation | 0.34 | 0.27 | 0.18 |
| Net Profit Annual | 0.49 | 0.34 | 0.17 |
| Tax Annual | 0.07 | 0.13 | 0.04 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 41.41 |
| Operating Expenses Annual | 40.50 |
| Operating Profit Annual | 1.63 |
| Interest Annual | 0.74 |
| Depreciation | 0.34 |
| Net Profit Annual | 0.49 |
| Tax Annual | 0.07 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.18 | 0.13 | 1.09 |
| Cash Flow from Operations | -5.75 | 1.39 | 0.93 |
| Cash Flow from Investing | 0.10 | -0.88 | -0.97 |
| Cash Flow from Financing | 5.60 | -0.46 | -0.93 |
| Cash Flow at the End | 0.12 | 0.18 | 0.13 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.18 |
| Cash Flow from Operations | -5.75 |
| Cash Flow from Investing | 0.10 |
| Cash Flow from Financing | 5.60 |
| Cash Flow at the End | 0.12 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 3.94 | 3.45 | 2.90 |
| PBIT Margin (%) | 3.12 | 2.73 | 2.17 |
| PBT Margin (%) | -1.13 | -2.28 | -4.53 |
| Net PROFIT Margin (%) | 1.18 | 0.91 | 0.70 |
| Return On Networth / Equity (%) | 6.17 | 4.49 | 2.31 |
| Return On Networth /Employed (%) | 9.47 | 9.49 | 4.95 |
| Return On Assets (%) | 3.57 | 3.20 | 1.56 |
| Total Debt / Equity (X) | 0.72 | 0.40 | 0.48 |
| Asset Turnover Ratio (%) | 3.02 | 3.51 | 2.24 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 3.94 |
| PBIT Margin (%) | 3.12 |
| PBT Margin (%) | -1.13 |
| Net PROFIT Margin (%) | 1.18 |
| Return On Networth / Equity (%) | 6.17 |
| Return On Networth /Employed (%) | 9.47 |
| Return On Assets (%) | 3.57 |
| Total Debt / Equity (X) | 0.72 |
| Asset Turnover Ratio (%) | 3.02 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 3.77 | 3.15 | 2.11 |
| Total Current Assets Annual | 12.95 | 10.42 | 11.09 |
| Non Current Assets Annual | 3.81 | 3.20 | 2.64 |
| Total Shareholders Funds Annual | 7.70 | 7.45 | 7.28 |
| Total Assets Annual | 16.76 | 13.63 | 13.73 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 3.77 |
| Total Current Assets Annual | 12.95 |
| Non Current Assets Annual | 3.81 |
| Total Shareholders Funds Annual | 7.70 |
| Total Assets Annual | 16.76 |
No Data Availabe
