Grasim Industries Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 9,152.67 | 8,221.78 | 8,916.89 |
| Operating Expense | 8,819.20 | 7,849.70 | 7,348.07 |
| Net Profit | -287.99 | -168.65 | 720.86 |
| Net Profit Margin | -3.15 | -2.05 | 8.08 |
| Earning Per Share | -4.28 | -2.53 | 10.84 |
| EBIDTA | 413.72 | 433.84 | 1,288.11 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 9152.67 |
| Operating Expense | 8819.20 |
| Net Profit | -287.99 |
| Net Profit Margin | -3.15 |
| Earning Per Share | -4.28 |
| EBIDTA | 413.72 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 31,563.23 | 25,847.33 | 26,839.71 |
| Operating Expenses Annual | 30,421.76 | 23,531.29 | 23,659.82 |
| Operating Profit Annual | 2,692.60 | 2,857.04 | 4,110.20 |
| Interest Annual | 683.69 | 440.42 | 367.67 |
| Depreciation | 1,565.01 | 1,125.31 | 957.94 |
| Net Profit Annual | 212.10 | 945.39 | 2,123.73 |
| Tax Annual | 120.60 | 256.17 | 521.51 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 31,563.23 |
| Operating Expenses Annual | 30,421.76 |
| Operating Profit Annual | 2,692.60 |
| Interest Annual | 683.69 |
| Depreciation | 1,565.01 |
| Net Profit Annual | 212.10 |
| Tax Annual | 120.60 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 48.17 | 16.48 | 52.69 |
| Cash Flow from Operations | -25.43 | 1,777.59 | 2,318.83 |
| Cash Flow from Investing | -2,883.41 | -5,586.25 | -2,190.23 |
| Cash Flow from Financing | 2,895.89 | 3,840.35 | -164.81 |
| Cash Flow at the End | 35.22 | 48.17 | 16.48 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 48.17 |
| Cash Flow from Operations | -25.43 |
| Cash Flow from Investing | -2,883.41 |
| Cash Flow from Financing | 2,895.89 |
| Cash Flow at the End | 35.22 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 8.40 | 12.99 | 15.31 |
| PBIT Margin (%) | 3.09 | 8.29 | 11.23 |
| PBT Margin (%) | 3.09 | 8.27 | 11.20 |
| Net PROFIT Margin (%) | 0.67 | 3.66 | 7.91 |
| Return On Networth / Equity (%) | 0.35 | 2.65 | 4.44 |
| Return On Networth /Employed (%) | 1.52 | 3.75 | 5.71 |
| Return On Assets (%) | 0.33 | 1.65 | 4.04 |
| Total Debt / Equity (X) | 0.20 | 0.15 | 0.10 |
| Asset Turnover Ratio (%) | 0.49 | 0.45 | 0.51 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 8.40 |
| PBIT Margin (%) | 3.09 |
| PBT Margin (%) | 3.09 |
| Net PROFIT Margin (%) | 0.67 |
| Return On Networth / Equity (%) | 0.35 |
| Return On Networth /Employed (%) | 1.52 |
| Return On Assets (%) | 0.33 |
| Total Debt / Equity (X) | 0.20 |
| Asset Turnover Ratio (%) | 0.49 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 23,738.56 | 17,120.48 | 16,226.23 |
| Total Current Assets Annual | 14,704.14 | 12,600.37 | 10,719.56 |
| Non Current Assets Annual | 63,276.63 | 61,537.38 | 51,457.55 |
| Total Shareholders Funds Annual | 54,397.63 | 52,114.59 | 46,954.93 |
| Total Assets Annual | 77,980.77 | 74,137.75 | 62,177.11 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 23,738.56 |
| Total Current Assets Annual | 14,704.14 |
| Non Current Assets Annual | 63,276.63 |
| Total Shareholders Funds Annual | 54,397.63 |
| Total Assets Annual | 77,980.77 |
EPS (INR)
Expected
21.98
Reported
22.22
Surprise
1.09%
Dec 2024
EPS beaten by 1.09%
Sep 2024
EPS beaten by 0.33%
Jun 2024
EPS beaten by 0.69%
