Grauer & Weil (India) Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 350.07 | 285.27 | 268.07 |
| Operating Expense | 308.34 | 221.33 | 211.68 |
| Net Profit | 25.77 | 42.97 | 37.56 |
| Net Profit Margin | 7.36 | 15.06 | 14.01 |
| Earning Per Share | 0.57 | 0.95 | 0.83 |
| EBIDTA | 41.04 | 62.29 | 55.54 |
| Effective Tax Rate | 19.03 | 20.64 | 21.49 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 350.07 |
| Operating Expense | 308.34 |
| Net Profit | 25.77 |
| Net Profit Margin | 7.36 |
| Earning Per Share | 0.57 |
| EBIDTA | 41.04 |
| Effective Tax Rate | 19.03 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 1,054.32 | 976.10 | 766.56 |
| Operating Expenses Annual | 866.52 | 822.07 | 653.94 |
| Operating Profit Annual | 218.50 | 172.33 | 128.35 |
| Interest Annual | 3.83 | 1.80 | 2.51 |
| Depreciation | 20.30 | 19.05 | 18.94 |
| Net Profit Annual | 144.05 | 111.89 | 78.23 |
| Tax Annual | 49.95 | 39.00 | 28.05 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 1,054.32 |
| Operating Expenses Annual | 866.52 |
| Operating Profit Annual | 218.50 |
| Interest Annual | 3.83 |
| Depreciation | 20.30 |
| Net Profit Annual | 144.05 |
| Tax Annual | 49.95 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 95.62 | 116.91 | 104.68 |
| Cash Flow from Operations | 157.90 | 112.95 | 43.80 |
| Cash Flow from Investing | -108.33 | -115.86 | -16.56 |
| Cash Flow from Financing | -20.19 | -18.37 | -15 |
| Cash Flow at the End | 124.99 | 95.62 | 116.91 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 95.62 |
| Cash Flow from Operations | 157.90 |
| Cash Flow from Investing | -108.33 |
| Cash Flow from Financing | -20.19 |
| Cash Flow at the End | 124.99 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 19.25 | 16.07 | 15.46 |
| PBIT Margin (%) | 17.43 | 14.24 | 13.12 |
| PBT Margin (%) | 13.54 | 8.47 | 9.07 |
| Net PROFIT Margin (%) | 12.65 | 10.39 | 9.37 |
| Return On Networth / Equity (%) | 19.44 | 17.72 | 14.23 |
| Return On Networth /Employed (%) | 24.65 | 22.18 | 18.01 |
| Return On Assets (%) | 17.84 | 16.21 | 12.84 |
| Total Debt / Equity (X) | 0.03 | 0.04 | 0.04 |
| Asset Turnover Ratio (%) | 1.41 | 1.56 | 1.37 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 19.25 |
| PBIT Margin (%) | 17.43 |
| PBT Margin (%) | 13.54 |
| Net PROFIT Margin (%) | 12.65 |
| Return On Networth / Equity (%) | 19.44 |
| Return On Networth /Employed (%) | 24.65 |
| Return On Assets (%) | 17.84 |
| Total Debt / Equity (X) | 0.03 |
| Asset Turnover Ratio (%) | 1.41 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 238.32 | 238.62 | 246.55 |
| Total Current Assets Annual | 825.48 | 632.05 | 551.43 |
| Non Current Assets Annual | 293.01 | 317.01 | 273.64 |
| Total Shareholders Funds Annual | 802.72 | 679.21 | 583.56 |
| Total Assets Annual | 1,118.49 | 949.06 | 825.07 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 238.32 |
| Total Current Assets Annual | 825.48 |
| Non Current Assets Annual | 293.01 |
| Total Shareholders Funds Annual | 802.72 |
| Total Assets Annual | 1,118.49 |
EPS (INR)
Expected
0.57
Reported
0.57
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
