Grauer & Weil (India) Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 262.03 | 350.07 | 285.27 |
| Operating Expense | 196.72 | 308.34 | 221.33 |
| Net Profit | 43.65 | 25.77 | 42.97 |
| Net Profit Margin | 16.66 | 7.36 | 15.06 |
| Earning Per Share | 0.96 | 0.57 | 0.95 |
| EBIDTA | 65.41 | 41.04 | 62.29 |
| Effective Tax Rate | 22.80 | 19.03 | 20.64 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 262.03 |
| Operating Expense | 196.72 |
| Net Profit | 43.65 |
| Net Profit Margin | 16.66 |
| Earning Per Share | 0.96 |
| EBIDTA | 65.41 |
| Effective Tax Rate | 22.80 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 1,127.56 | 1,054.32 | 976.10 |
| Operating Expenses Annual | 939.26 | 866.52 | 822.07 |
| Operating Profit Annual | 234.34 | 218.50 | 172.33 |
| Interest Annual | 2.61 | 3.83 | 1.80 |
| Depreciation | 21.84 | 20.30 | 19.05 |
| Net Profit Annual | 157.01 | 144.05 | 111.89 |
| Tax Annual | 52.45 | 49.95 | 39.00 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 1,127.56 |
| Operating Expenses Annual | 939.26 |
| Operating Profit Annual | 234.34 |
| Interest Annual | 2.61 |
| Depreciation | 21.84 |
| Net Profit Annual | 157.01 |
| Tax Annual | 52.45 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 124.99 | 95.62 | 116.91 |
| Cash Flow from Operations | 144.94 | 158.50 | 112.95 |
| Cash Flow from Investing | -123.09 | -108.93 | -115.86 |
| Cash Flow from Financing | -41.19 | -20.19 | -18.37 |
| Cash Flow at the End | 105.65 | 124.99 | 95.62 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 124.99 |
| Cash Flow from Operations | 144.94 |
| Cash Flow from Investing | -123.09 |
| Cash Flow from Financing | -41.19 |
| Cash Flow at the End | 105.65 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 18.89 | 19.25 | 16.07 |
| PBIT Margin (%) | 17.10 | 17.43 | 14.24 |
| PBT Margin (%) | 12.17 | 13.54 | 8.47 |
| Net PROFIT Margin (%) | 12.61 | 12.65 | 10.39 |
| Return On Networth / Equity (%) | 18.05 | 19.44 | 17.72 |
| Return On Networth /Employed (%) | 23.01 | 24.65 | 22.18 |
| Return On Assets (%) | 17.02 | 17.84 | 16.21 |
| Total Debt / Equity (X) | 0.02 | 0.03 | 0.04 |
| Asset Turnover Ratio (%) | 1.35 | 1.41 | 1.56 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 18.89 |
| PBIT Margin (%) | 17.10 |
| PBT Margin (%) | 12.17 |
| Net PROFIT Margin (%) | 12.61 |
| Return On Networth / Equity (%) | 18.05 |
| Return On Networth /Employed (%) | 23.01 |
| Return On Assets (%) | 17.02 |
| Total Debt / Equity (X) | 0.02 |
| Asset Turnover Ratio (%) | 1.35 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 248.79 | 238.32 | 238.62 |
| Total Current Assets Annual | 926.61 | 824.48 | 632.05 |
| Non Current Assets Annual | 351.83 | 293.01 | 317.01 |
| Total Shareholders Funds Annual | 936.58 | 802.72 | 679.21 |
| Total Assets Annual | 1,278.43 | 1,117.49 | 949.06 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 248.79 |
| Total Current Assets Annual | 926.61 |
| Non Current Assets Annual | 351.83 |
| Total Shareholders Funds Annual | 936.58 |
| Total Assets Annual | 1,278.43 |
EPS (INR)
Expected
0.96
Reported
0.96
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
