Gravita India Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 870.40 | 882.49 | 824 |
| Operating Expense | 779.34 | 786.44 | 772.89 |
| Net Profit | 67.95 | 73.52 | 34.21 |
| Net Profit Margin | 7.81 | 8.33 | 4.15 |
| Earning Per Share | 9.21 | 9.96 | 4.90 |
| EBIDTA | 88.98 | 93.91 | 52.07 |
| Effective Tax Rate | 17.43 | 16.02 | 12.78 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 870.40 |
| Operating Expense | 779.34 |
| Net Profit | 67.95 |
| Net Profit Margin | 7.81 |
| Earning Per Share | 9.21 |
| EBIDTA | 88.98 |
| Effective Tax Rate | 17.43 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 3,222.77 | 2,679.07 | 2,524.39 |
| Operating Expenses Annual | 2,999.68 | 2,479.49 | 2,424.96 |
| Operating Profit Annual | 270.30 | 252.79 | 159.15 |
| Interest Annual | 22.19 | 31.21 | 32.21 |
| Depreciation | 15.14 | 13.32 | 10.55 |
| Net Profit Annual | 194.13 | 179.62 | 101.15 |
| Tax Annual | 38.79 | 28.60 | 15.10 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 3,222.77 |
| Operating Expenses Annual | 2,999.68 |
| Operating Profit Annual | 270.30 |
| Interest Annual | 22.19 |
| Depreciation | 15.14 |
| Net Profit Annual | 194.13 |
| Tax Annual | 38.79 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.29 | 6.57 | 0.11 |
| Cash Flow from Operations | 168 | 91.04 | 96.50 |
| Cash Flow from Investing | -782.51 | -15.13 | -22.04 |
| Cash Flow from Financing | 666.09 | -82.19 | -68 |
| Cash Flow at the End | 51.87 | 0.29 | 6.57 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.29 |
| Cash Flow from Operations | 168 |
| Cash Flow from Investing | -782.51 |
| Cash Flow from Financing | 666.09 |
| Cash Flow at the End | 51.87 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 8.40 | 9.46 | 6.39 |
| PBIT Margin (%) | 7.93 | 8.96 | 5.97 |
| PBT Margin (%) | 7.58 | 8.68 | 5.80 |
| Net PROFIT Margin (%) | 6.02 | 6.70 | 4.01 |
| Return On Networth / Equity (%) | 18.92 | 46.96 | 39.17 |
| Return On Networth /Employed (%) | 21.56 | 35.36 | 26.18 |
| Return On Assets (%) | 16.38 | 26.48 | 17.59 |
| Total Debt / Equity (X) | 0.14 | 0.73 | 1.18 |
| Asset Turnover Ratio (%) | 2.72 | 3.95 | 4.39 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 8.40 |
| PBIT Margin (%) | 7.93 |
| PBT Margin (%) | 7.58 |
| Net PROFIT Margin (%) | 6.02 |
| Return On Networth / Equity (%) | 18.92 |
| Return On Networth /Employed (%) | 21.56 |
| Return On Assets (%) | 16.38 |
| Total Debt / Equity (X) | 0.14 |
| Asset Turnover Ratio (%) | 2.72 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 215.85 | 203.19 | 177.10 |
| Total Current Assets Annual | 1,533.67 | 794.75 | 618.83 |
| Non Current Assets Annual | 317.36 | 244.69 | 227.41 |
| Total Shareholders Funds Annual | 1,595.14 | 456.50 | 308.53 |
| Total Assets Annual | 1,851.03 | 1,039.44 | 846.24 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 215.85 |
| Total Current Assets Annual | 1,533.67 |
| Non Current Assets Annual | 317.36 |
| Total Shareholders Funds Annual | 1,595.14 |
| Total Assets Annual | 1,851.03 |
EPS (INR)
Expected
12.64
Reported
12.81
Surprise
1.34%
Mar 2025
EPS beaten by 1.34%
Dec 2024
EPS beaten by 1.16%
Sep 2024
EPS beaten by 7.48%
