Greaves Cotton Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 582.80 | 513.22 | 477.23 |
| Operating Expense | 489.10 | 435.67 | 412.92 |
| Net Profit | 61.81 | 48.95 | 38.56 |
| Net Profit Margin | 10.61 | 9.54 | 8.08 |
| Earning Per Share | 2.66 | 2.11 | 1.66 |
| EBIDTA | 93.59 | 77.27 | 64.38 |
| Effective Tax Rate | 22.43 | 21.51 | 20.76 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 582.80 |
| Operating Expense | 489.10 |
| Net Profit | 61.81 |
| Net Profit Margin | 10.61 |
| Earning Per Share | 2.66 |
| EBIDTA | 93.59 |
| Effective Tax Rate | 22.43 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 1,778.59 | 1,549.76 | 1,177.59 |
| Operating Expenses Annual | 1,547.08 | 1,398.35 | 1,132.85 |
| Operating Profit Annual | 408.50 | 200.93 | 83.66 |
| Interest Annual | 1.77 | 2.11 | 1.96 |
| Depreciation | 22.47 | 23.44 | 28.45 |
| Net Profit Annual | 284.36 | 115.10 | 27.08 |
| Tax Annual | 81.36 | 45.62 | 12.19 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 1,778.59 |
| Operating Expenses Annual | 1,547.08 |
| Operating Profit Annual | 408.50 |
| Interest Annual | 1.77 |
| Depreciation | 22.47 |
| Net Profit Annual | 284.36 |
| Tax Annual | 81.36 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 34.38 | 68.42 | 170.53 |
| Cash Flow from Operations | 183.89 | 141.04 | 24.26 |
| Cash Flow from Investing | -90.78 | -164.32 | -114.68 |
| Cash Flow from Financing | -27.48 | -10.76 | -11.69 |
| Cash Flow at the End | 100.01 | 34.38 | 68.42 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 34.38 |
| Cash Flow from Operations | 183.89 |
| Cash Flow from Investing | -90.78 |
| Cash Flow from Financing | -27.48 |
| Cash Flow at the End | 100.01 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 15.10 | 12.97 | 6.52 |
| PBIT Margin (%) | 12.79 | 10.51 | 2.91 |
| PBT Margin (%) | 5.56 | 5.53 | 1.42 |
| Net PROFIT Margin (%) | 15.99 | 7.43 | 2.30 |
| Return On Networth / Equity (%) | 14.90 | 11.65 | 2.48 |
| Return On Networth /Employed (%) | 18.61 | 15.90 | 3.61 |
| Return On Assets (%) | 23.18 | 11.21 | 2.85 |
| Total Debt / Equity (X) | 0.02 | 0.02 | 0.02 |
| Asset Turnover Ratio (%) | 1.45 | 1.51 | 1.24 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 15.10 |
| PBIT Margin (%) | 12.79 |
| PBT Margin (%) | 5.56 |
| Net PROFIT Margin (%) | 15.99 |
| Return On Networth / Equity (%) | 14.90 |
| Return On Networth /Employed (%) | 18.61 |
| Return On Assets (%) | 23.18 |
| Total Debt / Equity (X) | 0.02 |
| Asset Turnover Ratio (%) | 1.45 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 272.55 | 268.06 | 296.82 |
| Total Current Assets Annual | 879.70 | 874.77 | 448.37 |
| Non Current Assets Annual | 879.90 | 618.01 | 932.84 |
| Total Shareholders Funds Annual | 1,314.10 | 1,045.55 | 929.75 |
| Total Assets Annual | 1,759.60 | 1,505.85 | 1,381.21 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 272.55 |
| Total Current Assets Annual | 879.70 |
| Non Current Assets Annual | 879.90 |
| Total Shareholders Funds Annual | 1,314.10 |
| Total Assets Annual | 1,759.60 |
EPS (INR)
Expected
1.03
Reported
1.03
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
