Grindwell Norton Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 713.98 | 701.16 | 695.38 |
| Operating Expense | 568.36 | 564.64 | 546.63 |
| Net Profit | 91.33 | 83.55 | 94.04 |
| Net Profit Margin | 12.79 | 11.92 | 13.52 |
| Earning Per Share | 8.25 | 7.55 | 8.49 |
| EBIDTA | 144.10 | 135.34 | 148.52 |
| Effective Tax Rate | 18.13 | 19.78 | 20.30 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 713.98 |
| Operating Expense | 568.36 |
| Net Profit | 91.33 |
| Net Profit Margin | 12.79 |
| Earning Per Share | 8.25 |
| EBIDTA | 144.10 |
| Effective Tax Rate | 18.13 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 2,737.36 | 2,651.68 | 2,523.76 |
| Operating Expenses Annual | 2,240.02 | 2,136.22 | 2,023.28 |
| Operating Profit Annual | 577.20 | 580.58 | 556.48 |
| Interest Annual | 8.65 | 6.92 | 7.53 |
| Depreciation | 85.17 | 64.91 | 54.81 |
| Net Profit Annual | 360.83 | 380.72 | 365.91 |
| Tax Annual | 117.81 | 124.11 | 124.93 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 2,737.36 |
| Operating Expenses Annual | 2,240.02 |
| Operating Profit Annual | 577.20 |
| Interest Annual | 8.65 |
| Depreciation | 85.17 |
| Net Profit Annual | 360.83 |
| Tax Annual | 117.81 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 48.45 | 34.16 | 32.67 |
| Cash Flow from Operations | 452.93 | 363.93 | 398.40 |
| Cash Flow from Investing | -212.50 | -175.87 | -257.13 |
| Cash Flow from Financing | -219.20 | -173.77 | -139.78 |
| Cash Flow at the End | 69.68 | 48.45 | 34.16 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 48.45 |
| Cash Flow from Operations | 452.93 |
| Cash Flow from Investing | -212.50 |
| Cash Flow from Financing | -219.20 |
| Cash Flow at the End | 69.68 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 21.09 | 21.89 | 22.05 |
| PBIT Margin (%) | 17.80 | 19.30 | 19.75 |
| PBT Margin (%) | 15.74 | 16.51 | 17.13 |
| Net PROFIT Margin (%) | 13.18 | 14.36 | 14.50 |
| Return On Networth / Equity (%) | 16.83 | 19.78 | 21.78 |
| Return On Networth /Employed (%) | 21.44 | 25.16 | 28.52 |
| Return On Assets (%) | 15.82 | 18.66 | 20.88 |
| Total Debt / Equity (X) | 0.04 | 0.03 | 0.02 |
| Asset Turnover Ratio (%) | 1.20 | 1.30 | 1.44 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 21.09 |
| PBIT Margin (%) | 17.80 |
| PBT Margin (%) | 15.74 |
| Net PROFIT Margin (%) | 13.18 |
| Return On Networth / Equity (%) | 16.83 |
| Return On Networth /Employed (%) | 21.44 |
| Return On Assets (%) | 15.82 |
| Total Debt / Equity (X) | 0.04 |
| Asset Turnover Ratio (%) | 1.20 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 861.53 | 731.20 | 570.29 |
| Total Current Assets Annual | 1,771.08 | 1,555.02 | 1,352.60 |
| Non Current Assets Annual | 1,247.38 | 1,187.80 | 1,028.44 |
| Total Shareholders Funds Annual | 2,243.36 | 2,051.05 | 1,804.36 |
| Total Assets Annual | 3,018.46 | 2,742.82 | 2,381.04 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 861.53 |
| Total Current Assets Annual | 1,771.08 |
| Non Current Assets Annual | 1,247.38 |
| Total Shareholders Funds Annual | 2,243.36 |
| Total Assets Annual | 3,018.46 |
EPS (INR)
Expected
8.36
Reported
8.36
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
