Grindwell Norton Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 713.98 | 701.16 | 695.38 |
| Operating Expense | 568.36 | 564.64 | 546.63 |
| Net Profit | 91.33 | 83.55 | 94.04 |
| Net Profit Margin | 12.79 | 11.92 | 13.52 |
| Earning Per Share | 8.25 | 7.55 | 8.49 |
| EBIDTA | 144.10 | 135.34 | 148.52 |
| Effective Tax Rate | 18.13 | 19.78 | 20.30 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 713.98 |
| Operating Expense | 568.36 |
| Net Profit | 91.33 |
| Net Profit Margin | 12.79 |
| Earning Per Share | 8.25 |
| EBIDTA | 144.10 |
| Effective Tax Rate | 18.13 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 2,651.68 | 2,523.76 | 2,005.62 |
| Operating Expenses Annual | 2,136.22 | 2,023.28 | 1,603.86 |
| Operating Profit Annual | 580.58 | 556.48 | 454.83 |
| Interest Annual | 6.92 | 7.53 | 3.96 |
| Depreciation | 64.91 | 54.81 | 42.24 |
| Net Profit Annual | 380.72 | 365.91 | 298.00 |
| Tax Annual | 124.11 | 124.93 | 101.63 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 2,651.68 |
| Operating Expenses Annual | 2,136.22 |
| Operating Profit Annual | 580.58 |
| Interest Annual | 6.92 |
| Depreciation | 64.91 |
| Net Profit Annual | 380.72 |
| Tax Annual | 124.11 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 34.16 | 32.67 | 15.90 |
| Cash Flow from Operations | 363.93 | 398.40 | 185.52 |
| Cash Flow from Investing | -175.87 | -257.13 | -55.22 |
| Cash Flow from Financing | -173.77 | -139.78 | -113.53 |
| Cash Flow at the End | 48.45 | 34.16 | 32.67 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 34.16 |
| Cash Flow from Operations | 363.93 |
| Cash Flow from Investing | -175.87 |
| Cash Flow from Financing | -173.77 |
| Cash Flow at the End | 48.45 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 21.89 | 22.05 | 22.68 |
| PBIT Margin (%) | 19.30 | 19.75 | 20.12 |
| PBT Margin (%) | 16.51 | 17.13 | 15.04 |
| Net PROFIT Margin (%) | 14.36 | 14.50 | 14.86 |
| Return On Networth / Equity (%) | 19.78 | 21.78 | 20.46 |
| Return On Networth /Employed (%) | 25.16 | 28.52 | 26.98 |
| Return On Assets (%) | 18.66 | 20.88 | 19.91 |
| Total Debt / Equity (X) | 0.03 | 0.02 | 0.01 |
| Asset Turnover Ratio (%) | 1.30 | 1.44 | 1.34 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 21.89 |
| PBIT Margin (%) | 19.30 |
| PBT Margin (%) | 16.51 |
| Net PROFIT Margin (%) | 14.36 |
| Return On Networth / Equity (%) | 19.78 |
| Return On Networth /Employed (%) | 25.16 |
| Return On Assets (%) | 18.66 |
| Total Debt / Equity (X) | 0.03 |
| Asset Turnover Ratio (%) | 1.30 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 731.20 | 570.29 | 366.49 |
| Total Current Assets Annual | 1,555.02 | 1,352.60 | 1,353.53 |
| Non Current Assets Annual | 1,187.80 | 1,028.44 | 739.25 |
| Total Shareholders Funds Annual | 2,051.05 | 1,804.36 | 1,563.04 |
| Total Assets Annual | 2,742.82 | 2,381.04 | 2,092.78 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 731.20 |
| Total Current Assets Annual | 1,555.02 |
| Non Current Assets Annual | 1,187.80 |
| Total Shareholders Funds Annual | 2,051.05 |
| Total Assets Annual | 2,742.82 |
EPS (INR)
Expected
8.36
Reported
8.36
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
