GRP Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 156.80 | 129.59 | 128.21 |
| Operating Expense | 122.46 | 115.53 | 116.38 |
| Net Profit | 21.31 | 5.82 | 4.76 |
| Net Profit Margin | 13.59 | 4.49 | 3.71 |
| Earning Per Share | 39.96 | 10.91 | 8.93 |
| EBIDTA | 33.32 | 13.94 | 11.74 |
| Effective Tax Rate | 14.74 | 11.95 | 10.73 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 156.80 |
| Operating Expense | 122.46 |
| Net Profit | 21.31 |
| Net Profit Margin | 13.59 |
| Earning Per Share | 39.96 |
| EBIDTA | 33.32 |
| Effective Tax Rate | 14.74 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 461.62 | 450.81 | 388.13 |
| Operating Expenses Annual | 410.77 | 425.71 | 365.06 |
| Operating Profit Annual | 50.79 | 30.41 | 24.21 |
| Interest Annual | 7.66 | 6.46 | 4.49 |
| Depreciation | 11.97 | 12.36 | 12.26 |
| Net Profit Annual | 23.71 | 10.23 | 5.78 |
| Tax Annual | 7.43 | 1.34 | 1.66 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 461.62 |
| Operating Expenses Annual | 410.77 |
| Operating Profit Annual | 50.79 |
| Interest Annual | 7.66 |
| Depreciation | 11.97 |
| Net Profit Annual | 23.71 |
| Tax Annual | 7.43 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.46 | 0.27 | 13.71 |
| Cash Flow from Operations | 28.72 | 25.87 | 1.83 |
| Cash Flow from Investing | -43.64 | -2.92 | -38.34 |
| Cash Flow from Financing | 14.53 | -22.76 | 23.08 |
| Cash Flow at the End | 0.07 | 0.46 | 0.27 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 0.46 |
| Cash Flow from Operations | 28.72 |
| Cash Flow from Investing | -43.64 |
| Cash Flow from Financing | 14.53 |
| Cash Flow at the End | 0.07 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 10.27 | 6.34 | 6.13 |
| PBIT Margin (%) | 7.84 | 3.76 | 3.15 |
| PBT Margin (%) | 6.82 | 3.18 | 2.45 |
| Net PROFIT Margin (%) | 4.79 | 2.13 | 1.40 |
| Return On Networth / Equity (%) | 15.01 | 7.10 | 4.60 |
| Return On Networth /Employed (%) | 15.04 | 7.55 | 5.74 |
| Return On Assets (%) | 9.20 | 4.29 | 2.57 |
| Total Debt / Equity (X) | 0.62 | 0.64 | 0.62 |
| Asset Turnover Ratio (%) | 1.92 | 2.01 | 1.83 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 10.27 |
| PBIT Margin (%) | 7.84 |
| PBT Margin (%) | 6.82 |
| Net PROFIT Margin (%) | 4.79 |
| Return On Networth / Equity (%) | 15.01 |
| Return On Networth /Employed (%) | 15.04 |
| Return On Assets (%) | 9.20 |
| Total Debt / Equity (X) | 0.62 |
| Asset Turnover Ratio (%) | 1.92 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 146.39 | 100.49 | 118.90 |
| Total Current Assets Annual | 179.00 | 161.81 | 169.34 |
| Non Current Assets Annual | 161.76 | 121.19 | 131.08 |
| Total Shareholders Funds Annual | 168.19 | 147.80 | 140.24 |
| Total Assets Annual | 340.77 | 283.00 | 300.42 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 146.39 |
| Total Current Assets Annual | 179.00 |
| Non Current Assets Annual | 161.76 |
| Total Shareholders Funds Annual | 168.19 |
| Total Assets Annual | 340.77 |
EPS (INR)
Expected
36.49
Reported
36.46
Surprise
-0.08%
Dec 2024
EPS beaten by -0.08%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by -0.21%
