GRP Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 156.80 | 129.59 | 128.21 |
| Operating Expense | 122.46 | 115.53 | 116.38 |
| Net Profit | 21.31 | 5.82 | 4.76 |
| Net Profit Margin | 13.59 | 4.49 | 3.71 |
| Earning Per Share | 39.96 | 10.91 | 8.93 |
| EBIDTA | 33.32 | 13.94 | 11.74 |
| Effective Tax Rate | 14.74 | 11.95 | 10.73 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 156.80 |
| Operating Expense | 122.46 |
| Net Profit | 21.31 |
| Net Profit Margin | 13.59 |
| Earning Per Share | 39.96 |
| EBIDTA | 33.32 |
| Effective Tax Rate | 14.74 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 534.27 | 461.62 | 450.81 |
| Operating Expenses Annual | 463.85 | 410.77 | 425.71 |
| Operating Profit Annual | 74.68 | 50.79 | 30.41 |
| Interest Annual | 9.73 | 7.66 | 6.46 |
| Depreciation | 14.89 | 11.97 | 12.36 |
| Net Profit Annual | 37.86 | 23.71 | 10.23 |
| Tax Annual | 12.17 | 7.43 | 1.34 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 534.27 |
| Operating Expenses Annual | 463.85 |
| Operating Profit Annual | 74.68 |
| Interest Annual | 9.73 |
| Depreciation | 14.89 |
| Net Profit Annual | 37.86 |
| Tax Annual | 12.17 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.07 | 0.46 | 0.27 |
| Cash Flow from Operations | 47.89 | 28.72 | 25.87 |
| Cash Flow from Investing | -59.34 | -43.64 | -2.92 |
| Cash Flow from Financing | 12.51 | 14.53 | -22.76 |
| Cash Flow at the End | 1.12 | 0.07 | 0.46 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.07 |
| Cash Flow from Operations | 47.89 |
| Cash Flow from Investing | -59.34 |
| Cash Flow from Financing | 12.51 |
| Cash Flow at the End | 1.12 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 13.07 | 10.27 | 6.34 |
| PBIT Margin (%) | 10.46 | 7.84 | 3.76 |
| PBT Margin (%) | 9.39 | 6.82 | 3.18 |
| Net PROFIT Margin (%) | 6.62 | 4.79 | 2.13 |
| Return On Networth / Equity (%) | 20.55 | 15.01 | 7.10 |
| Return On Networth /Employed (%) | 19.19 | 15.04 | 7.55 |
| Return On Assets (%) | 12.19 | 9.20 | 4.29 |
| Total Debt / Equity (X) | 0.67 | 0.62 | 0.64 |
| Asset Turnover Ratio (%) | 1.84 | 1.92 | 2.01 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 13.07 |
| PBIT Margin (%) | 10.46 |
| PBT Margin (%) | 9.39 |
| Net PROFIT Margin (%) | 6.62 |
| Return On Networth / Equity (%) | 20.55 |
| Return On Networth /Employed (%) | 19.19 |
| Return On Assets (%) | 12.19 |
| Total Debt / Equity (X) | 0.67 |
| Asset Turnover Ratio (%) | 1.84 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 162.80 | 146.39 | 100.49 |
| Total Current Assets Annual | 197.03 | 179.00 | 161.81 |
| Non Current Assets Annual | 213.38 | 161.76 | 121.19 |
| Total Shareholders Funds Annual | 200.24 | 168.19 | 147.80 |
| Total Assets Annual | 410.41 | 340.77 | 283.00 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 162.80 |
| Total Current Assets Annual | 197.03 |
| Non Current Assets Annual | 213.38 |
| Total Shareholders Funds Annual | 200.24 |
| Total Assets Annual | 410.41 |
EPS (INR)
Expected
36.49
Reported
36.46
Surprise
-0.08%
Dec 2024
EPS beaten by -0.08%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by -0.21%
