*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 454.08 | 395.25 | 401.06 |
| Operating Expense | 358.36 | 321.98 | 314.52 |
| Net Profit | 57.76 | 28.70 | 38.26 |
| Net Profit Margin | 12.72 | 7.26 | 9.54 |
| Earning Per Share | 3.84 | 1.91 | 2.54 |
| EBIDTA | 96.27 | 73.99 | 87.89 |
| Effective Tax Rate | 4.93 | 15.42 | 17.71 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 454.08 |
| Operating Expense | 358.36 |
| Net Profit | 57.76 |
| Net Profit Margin | 12.72 |
| Earning Per Share | 3.84 |
| EBIDTA | 96.27 |
| Effective Tax Rate | 4.93 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 1,481.37 | 1,472.88 | 1,332.55 |
| Operating Expenses Annual | 1,283.36 | 1,184.04 | 1,011.75 |
| Operating Profit Annual | 342.14 | 401.53 | 343.14 |
| Interest Annual | 91.68 | 42.27 | 21.50 |
| Depreciation | 34.11 | 30.82 | 27.56 |
| Net Profit Annual | 168.56 | 245.73 | 216.38 |
| Tax Annual | 44.71 | 79.23 | 75.30 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 1,481.37 |
| Operating Expenses Annual | 1,283.36 |
| Operating Profit Annual | 342.14 |
| Interest Annual | 91.68 |
| Depreciation | 34.11 |
| Net Profit Annual | 168.56 |
| Tax Annual | 44.71 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 106.82 | 59.66 | 56.01 |
| Cash Flow from Operations | 101.66 | 189.07 | 171.79 |
| Cash Flow from Investing | -613.44 | -505.85 | -341.79 |
| Cash Flow from Financing | 450.07 | 358.21 | 102.46 |
| Cash Flow at the End | 45.11 | 101.09 | -11.53 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 106.82 |
| Cash Flow from Operations | 101.66 |
| Cash Flow from Investing | -613.44 |
| Cash Flow from Financing | 450.07 |
| Cash Flow at the End | 45.11 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 24.64 | 27.23 | 25.72 |
| PBIT Margin (%) | 22.14 | 24.90 | 23.48 |
| PBT Margin (%) | 21.90 | 24.31 | 22.39 |
| Net PROFIT Margin (%) | 11.36 | 16.66 | 16.22 |
| Return On Networth / Equity (%) | 12.34 | 21.37 | 28.93 |
| Return On Networth /Employed (%) | 13.70 | 21.41 | 26.67 |
| Return On Assets (%) | 7.05 | 14.33 | 18.49 |
| Total Debt / Equity (X) | 0.56 | 0.46 | 0.53 |
| Asset Turnover Ratio (%) | 0.62 | 0.86 | 1.14 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 24.64 |
| PBIT Margin (%) | 22.14 |
| PBT Margin (%) | 21.90 |
| Net PROFIT Margin (%) | 11.36 |
| Return On Networth / Equity (%) | 12.34 |
| Return On Networth /Employed (%) | 13.70 |
| Return On Assets (%) | 7.05 |
| Total Debt / Equity (X) | 0.56 |
| Asset Turnover Ratio (%) | 0.62 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 205.99 | 203.30 | 199.83 |
| Total Current Assets Annual | 1,782.59 | 1,752.81 | 1,034.04 |
| Non Current Assets Annual | 1,271.74 | 455.06 | 542.36 |
| Total Shareholders Funds Annual | 1,552.09 | 1,473.70 | 825.98 |
| Total Assets Annual | 3,054.33 | 2,207.87 | 1,576.40 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 205.99 |
| Total Current Assets Annual | 1,782.59 |
| Non Current Assets Annual | 1,271.74 |
| Total Shareholders Funds Annual | 1,552.09 |
| Total Assets Annual | 3,054.33 |
EPS (INR)
Expected
2.27
Reported
2.26
Surprise
-0.44%
Dec 2024
EPS beaten by -0.44%
Sep 2024
EPS beaten by -0.30%
Jun 2024
EPS beaten by -0.60%
