Happy Forgings Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 362.12 | 360.95 | 374.27 |
| Operating Expense | 249.70 | 252.87 | 255.76 |
| Net Profit | 67.77 | 64.52 | 71.43 |
| Net Profit Margin | 18.71 | 17.88 | 19.09 |
| Earning Per Share | 7.19 | 6.85 | 7.58 |
| EBIDTA | 111.07 | 104.76 | 115.53 |
| Effective Tax Rate | 18.30 | 17.56 | 19.30 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 362.12 |
| Operating Expense | 249.70 |
| Net Profit | 67.77 |
| Net Profit Margin | 18.71 |
| Earning Per Share | 7.19 |
| EBIDTA | 111.07 |
| Effective Tax Rate | 18.30 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 1,358.24 | 1,196.53 | 860.05 |
| Operating Expenses Annual | 970.70 | 855.59 | 629.16 |
| Operating Profit Annual | 400.90 | 346.69 | 236.95 |
| Interest Annual | 11.78 | 12.48 | 7.16 |
| Depreciation | 64.36 | 53.84 | 37.48 |
| Net Profit Annual | 242.99 | 208.70 | 142.28 |
| Tax Annual | 81.41 | 71.33 | 49.76 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 1,358.24 |
| Operating Expenses Annual | 970.70 |
| Operating Profit Annual | 400.90 |
| Interest Annual | 11.78 |
| Depreciation | 64.36 |
| Net Profit Annual | 242.99 |
| Tax Annual | 81.41 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.01 | 0.02 | 2.89 |
| Cash Flow from Operations | 189.02 | 209.46 | 80.28 |
| Cash Flow from Investing | -469.41 | -172.45 | -165.66 |
| Cash Flow from Financing | 280.92 | -37.01 | 82.52 |
| Cash Flow at the End | 0.54 | 0.01 | 0.02 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 0.01 |
| Cash Flow from Operations | 189.02 |
| Cash Flow from Investing | -469.41 |
| Cash Flow from Financing | 280.92 |
| Cash Flow at the End | 0.54 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 29.52 | 28.97 | 27.55 |
| PBIT Margin (%) | 24.75 | 24.45 | 23.16 |
| PBT Margin (%) | 22.65 | 22.49 | 19.93 |
| Net PROFIT Margin (%) | 17.89 | 17.44 | 16.54 |
| Return On Networth / Equity (%) | 18.69 | 23.50 | 19.86 |
| Return On Networth /Employed (%) | 22.70 | 26.18 | 21.81 |
| Return On Assets (%) | 16.46 | 18.66 | 15.55 |
| Total Debt / Equity (X) | 0.14 | 0.26 | 0.27 |
| Asset Turnover Ratio (%) | 0.92 | 1.07 | 0.94 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 29.52 |
| PBIT Margin (%) | 24.75 |
| PBT Margin (%) | 22.65 |
| Net PROFIT Margin (%) | 17.89 |
| Return On Networth / Equity (%) | 18.69 |
| Return On Networth /Employed (%) | 22.70 |
| Return On Assets (%) | 16.46 |
| Total Debt / Equity (X) | 0.14 |
| Asset Turnover Ratio (%) | 0.92 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 748.43 | 678.44 | 456.19 |
| Total Current Assets Annual | 741.65 | 489.33 | 424.97 |
| Non Current Assets Annual | 1,144.30 | 836.21 | 704.28 |
| Total Shareholders Funds Annual | 1,612.49 | 988.30 | 787.61 |
| Total Assets Annual | 1,885.95 | 1,326.16 | 1,129.86 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 748.43 |
| Total Current Assets Annual | 741.65 |
| Non Current Assets Annual | 1,144.30 |
| Total Shareholders Funds Annual | 1,612.49 |
| Total Assets Annual | 1,885.95 |
EPS (INR)
Expected
7.18
Reported
7.18
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
