Hazoor Multi Projects Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 229.06 | 57.79 | 78.50 |
| Operating Expense | 199.18 | 53.54 | 71.80 |
| Net Profit | 6.23 | 3.14 | 4.65 |
| Net Profit Margin | 2.72 | 5.43 | 5.92 |
| Earning Per Share | 0.31 | 0.16 | 2.39 |
| EBIDTA | 29.86 | 4.21 | 6.67 |
| Effective Tax Rate | 13.39 | 24 | 22.24 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 229.06 |
| Operating Expense | 199.18 |
| Net Profit | 6.23 |
| Net Profit Margin | 2.72 |
| Earning Per Share | 0.31 |
| EBIDTA | 29.86 |
| Effective Tax Rate | 13.39 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 489.85 | 775.81 | 112.54 |
| Operating Expenses Annual | 420.14 | 713.12 | 108.51 |
| Operating Profit Annual | 74.46 | 63.07 | 4.13 |
| Interest Annual | 0.29 | 1.71 | 0.61 |
| Depreciation | 0.20 | 0.12 | 0.03 |
| Net Profit Annual | 54.87 | 45.58 | 2.48 |
| Tax Annual | 19.10 | 15.66 | 1.01 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 489.85 |
| Operating Expenses Annual | 420.14 |
| Operating Profit Annual | 74.46 |
| Interest Annual | 0.29 |
| Depreciation | 0.20 |
| Net Profit Annual | 54.87 |
| Tax Annual | 19.10 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 4.52 | 11.21 | 5.43 |
| Cash Flow from Operations | 69.61 | -8.77 | -12.57 |
| Cash Flow from Investing | -86.73 | -6.92 | -3.36 |
| Cash Flow from Financing | 77.33 | 8.99 | 21.72 |
| Cash Flow at the End | 64.73 | 4.52 | 11.21 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 4.52 |
| Cash Flow from Operations | 69.61 |
| Cash Flow from Investing | -86.73 |
| Cash Flow from Financing | 77.33 |
| Cash Flow at the End | 64.73 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 15.20 | 8.13 | 3.66 |
| PBIT Margin (%) | 15.16 | 8.12 | 3.63 |
| PBT Margin (%) | -37.12 | 3.38 | -2.34 |
| Net PROFIT Margin (%) | 11.20 | 5.88 | 2.20 |
| Return On Networth / Equity (%) | 35.51 | 85.89 | 10.52 |
| Return On Networth /Employed (%) | 38.65 | 83.72 | 11.75 |
| Return On Assets (%) | 28.56 | 60.63 | 7.12 |
| Total Debt / Equity (X) | 0.09 | 0.42 | 0.47 |
| Asset Turnover Ratio (%) | 2.55 | 10.32 | 3.23 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 15.20 |
| PBIT Margin (%) | 15.16 |
| PBT Margin (%) | -37.12 |
| Net PROFIT Margin (%) | 11.20 |
| Return On Networth / Equity (%) | 35.51 |
| Return On Networth /Employed (%) | 38.65 |
| Return On Assets (%) | 28.56 |
| Total Debt / Equity (X) | 0.09 |
| Asset Turnover Ratio (%) | 2.55 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 15.84 | 15.95 | 10.98 |
| Total Current Assets Annual | 271.35 | 95.69 | 25.04 |
| Non Current Assets Annual | 103.53 | 157.17 | 47.80 |
| Total Shareholders Funds Annual | 227.71 | 81.32 | 24.81 |
| Total Assets Annual | 374.87 | 252.85 | 72.84 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 15.84 |
| Total Current Assets Annual | 271.35 |
| Non Current Assets Annual | 103.53 |
| Total Shareholders Funds Annual | 227.71 |
| Total Assets Annual | 374.87 |
EPS (INR)
Expected
0.75
Reported
0.84
Surprise
12.00%
Dec 2024
EPS beaten by 12.00%
Sep 2024
EPS beaten by -89.15%
Jun 2024
EPS beaten by 2.35%
