Hazoor Multi Projects Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 100.11 | 229.06 | 57.79 |
| Operating Expense | 87.81 | 199.18 | 53.54 |
| Net Profit | 8.41 | 6.23 | 3.14 |
| Net Profit Margin | 8.40 | 2.72 | 5.43 |
| Earning Per Share | 0.37 | 0.31 | 0.16 |
| EBIDTA | 12.27 | 29.86 | 4.21 |
| Effective Tax Rate | 22.76 | 13.39 | 24 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 100.11 |
| Operating Expense | 87.81 |
| Net Profit | 8.41 |
| Net Profit Margin | 8.40 |
| Earning Per Share | 0.37 |
| EBIDTA | 12.27 |
| Effective Tax Rate | 22.76 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 394.76 | 489.85 | 775.81 |
| Operating Expenses Annual | 358.88 | 420.14 | 713.12 |
| Operating Profit Annual | 41.33 | 74.46 | 63.07 |
| Interest Annual | 2.86 | 0.29 | 1.71 |
| Depreciation | 17.64 | 0.20 | 0.12 |
| Net Profit Annual | 14.09 | 54.88 | 45.58 |
| Tax Annual | 6.74 | 19.10 | 15.66 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 394.76 |
| Operating Expenses Annual | 358.88 |
| Operating Profit Annual | 41.33 |
| Interest Annual | 2.86 |
| Depreciation | 17.64 |
| Net Profit Annual | 14.09 |
| Tax Annual | 6.74 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 64.73 | 4.52 | 11.21 |
| Cash Flow from Operations | -49.46 | 69.61 | -8.77 |
| Cash Flow from Investing | -253.43 | -86.73 | -6.92 |
| Cash Flow from Financing | 241.19 | 77.33 | 8.99 |
| Cash Flow at the End | 3.03 | 64.73 | 4.52 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 64.73 |
| Cash Flow from Operations | -49.46 |
| Cash Flow from Investing | -253.43 |
| Cash Flow from Financing | 241.19 |
| Cash Flow at the End | 3.03 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 10.47 | 15.20 | 8.13 |
| PBIT Margin (%) | 6 | 15.16 | 8.12 |
| PBT Margin (%) | 3.90 | -37.12 | 3.38 |
| Net PROFIT Margin (%) | 3.57 | 11.20 | 5.88 |
| Return On Networth / Equity (%) | 4.40 | 35.52 | 85.89 |
| Return On Networth /Employed (%) | 6.06 | 38.65 | 83.72 |
| Return On Assets (%) | 3.60 | 28.57 | 60.63 |
| Total Debt / Equity (X) | 0.14 | 0.09 | 0.42 |
| Asset Turnover Ratio (%) | 1.01 | 2.55 | 10.32 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 10.47 |
| PBIT Margin (%) | 6 |
| PBT Margin (%) | 3.90 |
| Net PROFIT Margin (%) | 3.57 |
| Return On Networth / Equity (%) | 4.40 |
| Return On Networth /Employed (%) | 6.06 |
| Return On Assets (%) | 3.60 |
| Total Debt / Equity (X) | 0.14 |
| Asset Turnover Ratio (%) | 1.01 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 81.56 | 11.39 | 15.95 |
| Total Current Assets Annual | 507.08 | 271.35 | 95.69 |
| Non Current Assets Annual | 345.04 | 103.53 | 157.17 |
| Total Shareholders Funds Annual | 412.98 | 227.71 | 81.32 |
| Total Assets Annual | 852.12 | 374.87 | 252.85 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 81.56 |
| Total Current Assets Annual | 507.08 |
| Non Current Assets Annual | 345.04 |
| Total Shareholders Funds Annual | 412.98 |
| Total Assets Annual | 852.12 |
EPS (INR)
Expected
0.61
Reported
0.61
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 12.00%
Sep 2024
EPS beaten by -89.15%
