Indus Towers Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 8,142.70 | 7,818.80 | 7,631.30 |
| Operating Expense | 3,711.80 | 3,407.10 | 592.90 |
| Net Profit | 1,734.40 | 1,776.50 | 3,997 |
| Net Profit Margin | 21.30 | 22.72 | 52.38 |
| Earning Per Share | 6.57 | 6.73 | 15.15 |
| EBIDTA | 4,377.40 | 4,268.90 | 6,276.70 |
| Effective Tax Rate | 12.25 | 9.98 | 6.49 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 8142.70 |
| Operating Expense | 3711.80 |
| Net Profit | 1734.40 |
| Net Profit Margin | 21.30 |
| Earning Per Share | 6.57 |
| EBIDTA | 4377.40 |
| Effective Tax Rate | 12.25 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 30,122.80 | 28,600.60 | 28,381.80 |
| Operating Expenses Annual | 9,482 | 14,043.50 | 18,712.80 |
| Operating Profit Annual | 21,404.50 | 16,046.60 | 9,753.90 |
| Interest Annual | 1,857.90 | 1,863.80 | 1,670.40 |
| Depreciation | 6,469.30 | 6,136.60 | 5,418.20 |
| Net Profit Annual | 9,922.30 | 6,041 | 2,043.30 |
| Tax Annual | 3,224.30 | 2,086.20 | 718.70 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 30,122.80 |
| Operating Expenses Annual | 9,482 |
| Operating Profit Annual | 21,404.50 |
| Interest Annual | 1,857.90 |
| Depreciation | 6,469.30 |
| Net Profit Annual | 9,922.30 |
| Tax Annual | 3,224.30 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 58 | 21.80 | 980 |
| Cash Flow from Operations | 19,638.10 | 11,583.30 | 7,906.70 |
| Cash Flow from Investing | -10,925 | -7,564.90 | -1,739 |
| Cash Flow from Financing | -8,622.10 | -3,982.20 | -7,125.90 |
| Cash Flow at the End | 149 | 58 | 21.80 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 58 |
| Cash Flow from Operations | 19,638.10 |
| Cash Flow from Investing | -10,925 |
| Cash Flow from Financing | -8,622.10 |
| Cash Flow at the End | 149 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 71.06 | 56.11 | 34.37 |
| PBIT Margin (%) | 49.81 | 34.93 | 15.62 |
| PBT Margin (%) | 49.78 | 34.91 | 15.61 |
| Net PROFIT Margin (%) | 32.94 | 21.12 | 7.20 |
| Return On Networth / Equity (%) | 33.29 | 25.06 | 9.44 |
| Return On Networth /Employed (%) | 27.62 | 21.32 | 10.18 |
| Return On Assets (%) | 18.12 | 12.88 | 4.68 |
| Total Debt / Equity (X) | 0.70 | 0.82 | 0.90 |
| Asset Turnover Ratio (%) | 0.55 | 0.61 | 0.65 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 71.06 |
| PBIT Margin (%) | 49.81 |
| PBT Margin (%) | 49.78 |
| Net PROFIT Margin (%) | 32.94 |
| Return On Networth / Equity (%) | 33.29 |
| Return On Networth /Employed (%) | 27.62 |
| Return On Assets (%) | 18.12 |
| Total Debt / Equity (X) | 0.70 |
| Asset Turnover Ratio (%) | 0.55 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 44,375.10 | 39,293.50 | 32,372.90 |
| Total Current Assets Annual | 12,957.30 | 10,499.20 | 8,721 |
| Non Current Assets Annual | 50,253.10 | 45,401.90 | 37,874.10 |
| Total Shareholders Funds Annual | 32,537 | 27,074 | 21,134.70 |
| Total Assets Annual | 63,210.40 | 55,901.10 | 46,595.10 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 44,375.10 |
| Total Current Assets Annual | 12,957.30 |
| Non Current Assets Annual | 50,253.10 |
| Total Shareholders Funds Annual | 32,537 |
| Total Assets Annual | 63,210.40 |
EPS (INR)
Expected
6.58
Reported
6.59
Surprise
0.15%
Mar 2025
EPS beaten by 0.15%
Dec 2024
EPS beaten by 0.15%
Sep 2024
EPS beaten by 0.07%
