Innovana Thinklabs Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 13.22 | 12.10 | 12.42 |
| Operating Expense | 2.29 | 3.11 | 2.13 |
| Net Profit | 7.98 | 6.43 | 7.03 |
| Net Profit Margin | 60.36 | 53.14 | 56.60 |
| Earning Per Share | 3.89 | 3.14 | 3.43 |
| EBIDTA | 10.90 | 8.95 | 10.24 |
| Effective Tax Rate | 24.43 | 24.58 | 24.30 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 13.22 |
| Operating Expense | 2.29 |
| Net Profit | 7.98 |
| Net Profit Margin | 60.36 |
| Earning Per Share | 3.89 |
| EBIDTA | 10.90 |
| Effective Tax Rate | 24.43 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 48.51 | 41.91 | 30.50 |
| Operating Expenses Annual | 17.01 | 22.24 | 17.69 |
| Operating Profit Annual | 41.82 | 24.80 | 16.77 |
| Interest Annual | 0.46 | 0.42 | 0.42 |
| Depreciation | 1.07 | 1.04 | 1.08 |
| Net Profit Annual | 30.32 | 17.38 | 11.38 |
| Tax Annual | 9.96 | 5.97 | 3.90 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 48.51 |
| Operating Expenses Annual | 17.01 |
| Operating Profit Annual | 41.82 |
| Interest Annual | 0.46 |
| Depreciation | 1.07 |
| Net Profit Annual | 30.32 |
| Tax Annual | 9.96 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 1.09 | 34.98 | 32.47 |
| Cash Flow from Operations | 1.15 | 5.51 | 0.56 |
| Cash Flow from Investing | -5.80 | -35.18 | -0.52 |
| Cash Flow from Financing | 3.74 | -4.23 | 2.48 |
| Cash Flow at the End | 0.18 | 1.09 | 34.98 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 1.09 |
| Cash Flow from Operations | 1.15 |
| Cash Flow from Investing | -5.80 |
| Cash Flow from Financing | 3.74 |
| Cash Flow at the End | 0.18 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 86.19 | 59.17 | 55.02 |
| PBIT Margin (%) | 83.98 | 56.69 | 51.48 |
| PBT Margin (%) | -98.60 | -78.36 | -71.08 |
| Net PROFIT Margin (%) | 62.50 | 41.47 | 37.31 |
| Return On Networth / Equity (%) | 34.38 | 26.62 | 21.73 |
| Return On Networth /Employed (%) | 42.83 | 33.45 | 27.78 |
| Return On Assets (%) | 31.88 | 24.47 | 20.15 |
| Total Debt / Equity (X) | 0.06 | 0.07 | 0.06 |
| Asset Turnover Ratio (%) | 0.51 | 0.59 | 0.54 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 86.19 |
| PBIT Margin (%) | 83.98 |
| PBT Margin (%) | -98.60 |
| Net PROFIT Margin (%) | 62.50 |
| Return On Networth / Equity (%) | 34.38 |
| Return On Networth /Employed (%) | 42.83 |
| Return On Assets (%) | 31.88 |
| Total Debt / Equity (X) | 0.06 |
| Asset Turnover Ratio (%) | 0.51 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 14.92 | 12.48 | 13.42 |
| Total Current Assets Annual | 41.34 | 49.93 | 80.85 |
| Non Current Assets Annual | 81.49 | 69.48 | 31.14 |
| Total Shareholders Funds Annual | 103.30 | 73.07 | 57.52 |
| Total Assets Annual | 122.83 | 119.41 | 112.00 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 14.92 |
| Total Current Assets Annual | 41.34 |
| Non Current Assets Annual | 81.49 |
| Total Shareholders Funds Annual | 103.30 |
| Total Assets Annual | 122.83 |
EPS (INR)
Expected
6.32
Reported
6.40
Surprise
1.27%
Mar 2025
EPS beaten by 1.27%
Dec 2024
EPS beaten by 0.90%
Sep 2024
EPS beaten by 1.23%
