Inox Green Energy Services Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 69.93 | 93.97 | 71.85 |
| Operating Expense | 43.22 | 58.25 | 38.13 |
| Net Profit | 8.88 | 13.23 | 12.16 |
| Net Profit Margin | 12.70 | 14.08 | 16.92 |
| Earning Per Share | 0.24 | 0.32 | 0.32 |
| EBIDTA | 23.15 | 30.18 | 28.66 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 69.93 |
| Operating Expense | 43.22 |
| Net Profit | 8.88 |
| Net Profit Margin | 12.70 |
| Earning Per Share | 0.24 |
| EBIDTA | 23.15 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 202.00 | 247.88 | 174.00 |
| Operating Expenses Annual | 122.09 | 216.48 | 89.80 |
| Operating Profit Annual | 93.26 | 74.33 | 41.73 |
| Interest Annual | 24.84 | 54.95 | 52.15 |
| Depreciation | 52.64 | 57.53 | 48.83 |
| Net Profit Annual | 11.50 | -66.86 | -4.40 |
| Tax Annual | 4.28 | 28.71 | -2.21 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 202.00 |
| Operating Expenses Annual | 122.09 |
| Operating Profit Annual | 93.26 |
| Interest Annual | 24.84 |
| Depreciation | 52.64 |
| Net Profit Annual | 11.50 |
| Tax Annual | 4.28 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 2.54 | 43.76 | 19.08 |
| Cash Flow from Operations | 53.73 | -72.90 | 155.12 |
| Cash Flow from Investing | 36.53 | 26.35 | -53.04 |
| Cash Flow from Financing | -82.41 | 5.33 | -77.41 |
| Cash Flow at the End | 10.40 | 2.54 | 43.76 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 2.54 |
| Cash Flow from Operations | 53.73 |
| Cash Flow from Investing | 36.53 |
| Cash Flow from Financing | -82.41 |
| Cash Flow at the End | 10.40 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 59 | 37.45 | 53.77 |
| PBIT Margin (%) | 32.94 | 14.24 | 25.70 |
| PBT Margin (%) | 31.61 | 13.98 | 25.21 |
| Net PROFIT Margin (%) | 5.69 | -26.97 | -32.78 |
| Return On Networth / Equity (%) | 2.09 | TBA | TBA |
| Return On Networth /Employed (%) | 3.43 | TBA | TBA |
| Return On Assets (%) | 0.63 | -3.78 | -3.61 |
| Total Debt / Equity (X) | 0.19 | 0.52 | 1.89 |
| Asset Turnover Ratio (%) | 0.11 | 0.14 | 0.11 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 59 |
| PBIT Margin (%) | 32.94 |
| PBT Margin (%) | 31.61 |
| Net PROFIT Margin (%) | 5.69 |
| Return On Networth / Equity (%) | 2.09 |
| Return On Networth /Employed (%) | 3.43 |
| Return On Assets (%) | 0.63 |
| Total Debt / Equity (X) | 0.19 |
| Asset Turnover Ratio (%) | 0.11 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 743.02 | 795.64 | 841.15 |
| Total Current Assets Annual | 573.79 | 408.15 | 310.75 |
| Non Current Assets Annual | 1,326.79 | 1,523.07 | 1,676.46 |
| Total Shareholders Funds Annual | 1,400.32 | 1,180.36 | 907.16 |
| Total Assets Annual | 1,900.59 | 1,931.21 | 1,987.21 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 743.02 |
| Total Current Assets Annual | 573.79 |
| Non Current Assets Annual | 1,326.79 |
| Total Shareholders Funds Annual | 1,400.32 |
| Total Assets Annual | 1,900.59 |
EPS (INR)
Expected
0.60
Reported
0.58
Surprise
-3.33%
Mar 2025
EPS beaten by -3.33%
Dec 2024
EPS beaten by 13.33%
Sep 2024
EPS beaten by 18.18%
