Inspirisys Solutions Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 122.74 | 79.31 | 83.30 |
| Operating Expense | 107.55 | 73.32 | 77.28 |
| Net Profit | 6.32 | 14.13 | 2.70 |
| Net Profit Margin | 5.15 | 17.82 | 3.24 |
| Earning Per Share | 1.59 | 3.57 | 0.68 |
| EBIDTA | 13.89 | 17.48 | 6.02 |
| Effective Tax Rate | 24.75 | 19.03 | 15.28 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 122.74 |
| Operating Expense | 107.55 |
| Net Profit | 6.32 |
| Net Profit Margin | 5.15 |
| Earning Per Share | 1.59 |
| EBIDTA | 13.89 |
| Effective Tax Rate | 24.75 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 378.42 | 477.83 | 355.21 |
| Operating Expenses Annual | 354.10 | 442.87 | 325.87 |
| Operating Profit Annual | 33.83 | 38.63 | 34.14 |
| Interest Annual | 5.69 | 7.48 | 6.50 |
| Depreciation | 4.64 | 3.83 | 4.87 |
| Net Profit Annual | 26.08 | 21.60 | 17.95 |
| Tax Annual | -3.33 | 4.97 | 4.11 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 378.42 |
| Operating Expenses Annual | 354.10 |
| Operating Profit Annual | 33.83 |
| Interest Annual | 5.69 |
| Depreciation | 4.64 |
| Net Profit Annual | 26.08 |
| Tax Annual | -3.33 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 45.59 | 29.08 | 16.75 |
| Cash Flow from Operations | 75.99 | 36.36 | 35.95 |
| Cash Flow from Investing | -45.85 | -12.45 | 1.06 |
| Cash Flow from Financing | -51.97 | -7.40 | -24.68 |
| Cash Flow at the End | 23.76 | 45.59 | 29.08 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 45.59 |
| Cash Flow from Operations | 75.99 |
| Cash Flow from Investing | -45.85 |
| Cash Flow from Financing | -51.97 |
| Cash Flow at the End | 23.76 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 8.94 | 8.08 | 9.61 |
| PBIT Margin (%) | 7.52 | 7.13 | 8.04 |
| PBT Margin (%) | 6.20 | 6.18 | 6.80 |
| Net PROFIT Margin (%) | 6.89 | 4.52 | 5.05 |
| Return On Networth / Equity (%) | 16.17 | 13.36 | 11.08 |
| Return On Networth /Employed (%) | 15.19 | 16.18 | 12.95 |
| Return On Assets (%) | 17.37 | 14.47 | 12.84 |
| Total Debt / Equity (X) | 0.20 | 0.45 | 0.64 |
| Asset Turnover Ratio (%) | 2.52 | 3.20 | 2.54 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 8.94 |
| PBIT Margin (%) | 7.52 |
| PBT Margin (%) | 6.20 |
| Net PROFIT Margin (%) | 6.89 |
| Return On Networth / Equity (%) | 16.17 |
| Return On Networth /Employed (%) | 15.19 |
| Return On Assets (%) | 17.37 |
| Total Debt / Equity (X) | 0.20 |
| Asset Turnover Ratio (%) | 2.52 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 12.92 | 14.37 | 15.93 |
| Total Current Assets Annual | 211.73 | 238.42 | 178.80 |
| Non Current Assets Annual | 50.92 | 58.57 | 56.14 |
| Total Shareholders Funds Annual | 136.88 | 111.11 | 89.95 |
| Total Assets Annual | 262.65 | 296.99 | 234.94 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 12.92 |
| Total Current Assets Annual | 211.73 |
| Non Current Assets Annual | 50.92 |
| Total Shareholders Funds Annual | 136.88 |
| Total Assets Annual | 262.65 |
EPS (INR)
Expected
3.09
Reported
3.10
Surprise
0.32%
Dec 2024
EPS beaten by 0.32%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
