Integrated Industries Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 1.92 | 14.35 | 17.31 |
| Operating Expense | 0.17 | 12.86 | 16.37 |
| Net Profit | 1.24 | 1.04 | 0.66 |
| Net Profit Margin | 64.58 | 7.25 | 3.81 |
| Earning Per Share | 0.05 | 0.04 | 0.03 |
| EBIDTA | 1.75 | 1.31 | 0.73 |
| Effective Tax Rate | 24 | 12.08 | TBA |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 1.92 |
| Operating Expense | 0.17 |
| Net Profit | 1.24 |
| Net Profit Margin | 64.58 |
| Earning Per Share | 0.05 |
| EBIDTA | 1.75 |
| Effective Tax Rate | 24.00 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 66.30 | 56.16 | 5.14 |
| Operating Expenses Annual | 64.86 | 55.93 | 0.15 |
| Operating Profit Annual | 2.98 | 1.71 | 4.99 |
| Interest Annual | 0.07 | 0.44 | TBA |
| Depreciation | 0.16 | 0.01 | TBA |
| Net Profit Annual | 2.09 | 0.88 | 1.36 |
| Tax Annual | 0.66 | 0.38 | 3.63 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 66.30 |
| Operating Expenses Annual | 64.86 |
| Operating Profit Annual | 2.98 |
| Interest Annual | 0.07 |
| Depreciation | 0.16 |
| Net Profit Annual | 2.09 |
| Tax Annual | 0.66 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.61 | 0.01 | TBA |
| Cash Flow from Operations | 45.77 | -45.88 | 5 |
| Cash Flow from Investing | -73.99 | -76.74 | -1.08 |
| Cash Flow from Financing | 37.01 | 123.22 | -3.91 |
| Cash Flow at the End | 9.40 | 0.61 | 0.01 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.61 |
| Cash Flow from Operations | 45.77 |
| Cash Flow from Investing | -73.99 |
| Cash Flow from Financing | 37.01 |
| Cash Flow at the End | 9.40 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 4.52 | 3.06 | 97.08 |
| PBIT Margin (%) | 4.28 | 3.04 | 97.08 |
| PBT Margin (%) | -43.32 | -3.73 | 97.08 |
| Net PROFIT Margin (%) | 3.15 | 1.57 | 26.46 |
| Return On Networth / Equity (%) | 1.42 | 1.31 | 66.67 |
| Return On Networth /Employed (%) | 1.92 | 2.52 | 98.13 |
| Return On Assets (%) | 1.42 | 1.38 | 45.77 |
| Total Debt / Equity (X) | TBA | 0.01 | TBA |
| Asset Turnover Ratio (%) | 0.45 | 0.88 | 1.73 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 4.52 |
| PBIT Margin (%) | 4.28 |
| PBT Margin (%) | -43.32 |
| Net PROFIT Margin (%) | 3.15 |
| Return On Networth / Equity (%) | 1.42 |
| Return On Networth /Employed (%) | 1.92 |
| Return On Assets (%) | 1.42 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 0.45 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 1.79 | 1.25 | TBA |
| Total Current Assets Annual | 53.37 | 90.61 | 0.02 |
| Non Current Assets Annual | 151.67 | 78.25 | 1.90 |
| Total Shareholders Funds Annual | 164.64 | 126.12 | 0.61 |
| Total Assets Annual | 205.04 | 168.86 | 1.92 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 1.79 |
| Total Current Assets Annual | 53.37 |
| Non Current Assets Annual | 151.67 |
| Total Shareholders Funds Annual | 164.64 |
| Total Assets Annual | 205.04 |
EPS (INR)
Expected
0.84
Reported
0.84
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 7.02%
