Intense Technologies Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 23.91 | 27.60 | 28.44 |
| Operating Expense | 22.72 | 25.48 | 25.06 |
| Net Profit | -0.53 | 0.54 | 1.81 |
| Net Profit Margin | -2.22 | 1.96 | 6.36 |
| Earning Per Share | -0.23 | 0.27 | 0.77 |
| EBIDTA | 1.21 | 2.19 | 3.37 |
| Effective Tax Rate | TBA | 12.74 | 8.61 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 23.91 |
| Operating Expense | 22.72 |
| Net Profit | -0.53 |
| Net Profit Margin | -2.22 |
| Earning Per Share | -0.23 |
| EBIDTA | 1.21 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 127.40 | 102.78 | 86.08 |
| Operating Expenses Annual | 112.07 | 86.03 | 73.26 |
| Operating Profit Annual | 19.23 | 18.77 | 14.06 |
| Interest Annual | 0.22 | 0.38 | 0.23 |
| Depreciation | 4.89 | 2.32 | 1.54 |
| Net Profit Annual | 10.71 | 11.97 | 9.53 |
| Tax Annual | 3.41 | 4.10 | 2.76 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 127.40 |
| Operating Expenses Annual | 112.07 |
| Operating Profit Annual | 19.23 |
| Interest Annual | 0.22 |
| Depreciation | 4.89 |
| Net Profit Annual | 10.71 |
| Tax Annual | 3.41 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 12.73 | 10.31 | 20.52 |
| Cash Flow from Operations | -4.52 | 26.33 | -2.72 |
| Cash Flow from Investing | 10.05 | -22.97 | -9.37 |
| Cash Flow from Financing | -5.01 | -0.94 | 1.88 |
| Cash Flow at the End | 13.25 | 12.73 | 10.31 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 12.73 |
| Cash Flow from Operations | -4.52 |
| Cash Flow from Investing | 10.05 |
| Cash Flow from Financing | -5.01 |
| Cash Flow at the End | 13.25 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 15.09 | 18.26 | 16.33 |
| PBIT Margin (%) | 11.26 | 16.01 | 14.54 |
| PBT Margin (%) | -39.90 | -26.11 | -48.69 |
| Net PROFIT Margin (%) | 8.41 | 11.65 | 11.07 |
| Return On Networth / Equity (%) | 8.46 | 10.21 | 9.02 |
| Return On Networth /Employed (%) | 10.71 | 13.27 | 11.18 |
| Return On Assets (%) | 7.99 | 9.67 | 8.52 |
| Total Debt / Equity (X) | TBA | TBA | 0.01 |
| Asset Turnover Ratio (%) | 0.95 | 0.83 | 0.77 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 15.09 |
| PBIT Margin (%) | 11.26 |
| PBT Margin (%) | -39.90 |
| Net PROFIT Margin (%) | 8.41 |
| Return On Networth / Equity (%) | 8.46 |
| Return On Networth /Employed (%) | 10.71 |
| Return On Assets (%) | 7.99 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 0.95 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 23.62 | 23.24 | 23.77 |
| Total Current Assets Annual | 85.75 | 63.94 | 72.92 |
| Non Current Assets Annual | 90.05 | 100.17 | 77.21 |
| Total Shareholders Funds Annual | 129.74 | 123.55 | 110.93 |
| Total Assets Annual | 175.80 | 164.11 | 150.13 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 23.62 |
| Total Current Assets Annual | 85.75 |
| Non Current Assets Annual | 90.05 |
| Total Shareholders Funds Annual | 129.74 |
| Total Assets Annual | 175.80 |
EPS (INR)
Expected
0.54
Reported
0.54
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 3.42%
Sep 2024
EPS beaten by 0.00%
