International Gemmological Institute (India) Ltd Financials
International Gemmological Institute (India) Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Dec 2024 | Sep 2024 | Dec 2023 |
|---|---|---|---|
| Revenue | 198.14 | 194.04 | 189.32 |
| Operating Expense | 48.41 | 47.88 | 54.59 |
| Net Profit | 111.68 | 107.81 | 88.08 |
| Net Profit Margin | 56.36 | 55.56 | 46.52 |
| Earning Per Share | 2.81 | 2.72 | 2,229.82 |
| EBIDTA | 149.91 | 146.15 | 135.09 |
| Effective Tax Rate | 22.80 | 24.30 | 31.99 |
| Particulars | Dec 2024 |
|---|---|
| Revenue | 198.14 |
| Operating Expense | 48.41 |
| Net Profit | 111.68 |
| Net Profit Margin | 56.36 |
| Earning Per Share | 2.81 |
| EBIDTA | 149.91 |
| Effective Tax Rate | 22.80 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|
| Total Revenue Annual | 636.20 | 490.87 | 364.81 |
| Operating Expenses Annual | 183.47 | 154.37 | 124.16 |
| Operating Profit Annual | 463.97 | 345.26 | 250.25 |
| Interest Annual | 2.46 | 2.28 | 1.70 |
| Depreciation | 11.78 | 9.85 | 12.49 |
| Net Profit Annual | 329.66 | 244.30 | 177.00 |
| Tax Annual | 119.04 | 87.60 | 59.04 |
| Particulars | Dec 2023 |
|---|---|
| Total Revenue Annual | 636.20 |
| Operating Expenses Annual | 183.47 |
| Operating Profit Annual | 463.97 |
| Interest Annual | 2.46 |
| Depreciation | 11.78 |
| Net Profit Annual | 329.66 |
| Tax Annual | 119.04 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|
| Cash Flow at the Beginning | 33.13 | 36.47 | 138.94 |
| Cash Flow from Operations | 298.60 | 198.54 | 193.95 |
| Cash Flow from Investing | -68.44 | -48.10 | -21.03 |
| Cash Flow from Financing | -148.82 | -153.77 | -145.76 |
| Cash Flow at the End | 114.47 | 33.13 | 166.10 |
| Particulars | Dec 2023 |
|---|---|
| Cash Flow at the Beginning | 33.13 |
| Cash Flow from Operations | 298.60 |
| Cash Flow from Investing | -68.44 |
| Cash Flow from Financing | -148.82 |
| Cash Flow at the End | 114.47 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|
| PBDIT Margin (%) | 72.93 | 70.34 | 68.60 |
| PBIT Margin (%) | 70.92 | 68.09 | 65.17 |
| PBT Margin (%) | 42.32 | 38.49 | 27.06 |
| Net PROFIT Margin (%) | 51.82 | 49.77 | 48.52 |
| Return On Networth / Equity (%) | 76.89 | 82.87 | 75.83 |
| Return On Networth /Employed (%) | 98.82 | 105.79 | 95.83 |
| Return On Assets (%) | 72.03 | 77.14 | 71.32 |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | 1.39 | 1.55 | 1.47 |
| Particulars | Dec 2023 |
|---|---|
| PBDIT Margin (%) | 72.93 |
| PBIT Margin (%) | 70.92 |
| PBT Margin (%) | 42.32 |
| Net PROFIT Margin (%) | 51.82 |
| Return On Networth / Equity (%) | 76.89 |
| Return On Networth /Employed (%) | 98.82 |
| Return On Assets (%) | 72.03 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 1.39 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|
| Fixed Assets Annual | 115.06 | 108.45 | 75.87 |
| Total Current Assets Annual | 359.22 | 273.04 | 211.25 |
| Non Current Assets Annual | 250.75 | 138.77 | 115.05 |
| Total Shareholders Funds Annual | 516.06 | 341.40 | 248.24 |
| Total Assets Annual | 609.97 | 411.81 | 326.30 |
| Particulars | Dec 2023 |
|---|---|
| Fixed Assets Annual | 115.06 |
| Total Current Assets Annual | 359.22 |
| Non Current Assets Annual | 250.75 |
| Total Shareholders Funds Annual | 516.06 |
| Total Assets Annual | 609.97 |
EPS (INR)
Expected
2.63
Reported
2.86
Surprise
8.75%
Sep 2024
EPS beaten by 8.75%
Dec 2023
EPS beaten by 8.66%
