IZMO Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 11.54 | 12.52 | 12.49 |
| Operating Expense | 10.57 | 12.06 | 11.63 |
| Net Profit | 0.27 | 0.19 | 0.10 |
| Net Profit Margin | 2.34 | 1.52 | 0.80 |
| Earning Per Share | 0.18 | 0.13 | 0.07 |
| EBIDTA | 0.98 | 0.47 | 0.89 |
| Effective Tax Rate | TBA | -26.09 | 47.13 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 11.54 |
| Operating Expense | 10.57 |
| Net Profit | 0.27 |
| Net Profit Margin | 2.34 |
| Earning Per Share | 0.18 |
| EBIDTA | 0.98 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 46.86 | 42.62 | 34.58 |
| Operating Expenses Annual | 45.85 | 41.09 | 33.33 |
| Operating Profit Annual | 30.81 | 2.66 | 2.18 |
| Interest Annual | 0.23 | 0.28 | 0.09 |
| Depreciation | 0.87 | 0.91 | 0.93 |
| Net Profit Annual | 24.43 | 0.19 | 0.17 |
| Tax Annual | 4.73 | 0.76 | 0.54 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 46.86 |
| Operating Expenses Annual | 45.85 |
| Operating Profit Annual | 30.81 |
| Interest Annual | 0.23 |
| Depreciation | 0.87 |
| Net Profit Annual | 24.43 |
| Tax Annual | 4.73 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 5.60 | 3.08 | 1.52 |
| Cash Flow from Operations | -32 | -2.43 | 1.04 |
| Cash Flow from Investing | 31.74 | -0.37 | -0.18 |
| Cash Flow from Financing | 7.20 | 5.31 | 0.69 |
| Cash Flow at the End | 12.53 | 5.60 | 3.08 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 5.60 |
| Cash Flow from Operations | -32 |
| Cash Flow from Investing | 31.74 |
| Cash Flow from Financing | 7.20 |
| Cash Flow at the End | 12.53 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 5.89 | 6.31 | 6.62 |
| PBIT Margin (%) | 2.88 | 2.96 | 2.63 |
| PBT Margin (%) | -6.06 | -6.57 | -10.53 |
| Net PROFIT Margin (%) | 52.13 | 0.45 | 0.49 |
| Return On Networth / Equity (%) | 0.57 | 0.11 | 0.10 |
| Return On Networth /Employed (%) | 0.67 | 0.70 | 0.52 |
| Return On Assets (%) | 11.99 | 0.11 | 0.10 |
| Total Debt / Equity (X) | 0.01 | 0.01 | 0.01 |
| Asset Turnover Ratio (%) | 0.23 | 0.24 | 0.20 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 5.89 |
| PBIT Margin (%) | 2.88 |
| PBT Margin (%) | -6.06 |
| Net PROFIT Margin (%) | 52.13 |
| Return On Networth / Equity (%) | 0.57 |
| Return On Networth /Employed (%) | 0.67 |
| Return On Assets (%) | 11.99 |
| Total Debt / Equity (X) | 0.01 |
| Asset Turnover Ratio (%) | 0.23 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 2.11 | 3.72 | 4.00 |
| Total Current Assets Annual | 58.76 | 28.64 | 13.76 |
| Non Current Assets Annual | 172.06 | 170.75 | 170.70 |
| Total Shareholders Funds Annual | 211.24 | 179.07 | 171.39 |
| Total Assets Annual | 230.82 | 199.39 | 184.45 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 2.11 |
| Total Current Assets Annual | 58.76 |
| Non Current Assets Annual | 172.06 |
| Total Shareholders Funds Annual | 211.24 |
| Total Assets Annual | 230.82 |
EPS (INR)
Expected
4.03
Reported
4.03
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by -0.25%
