Jai Corp Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 230.80 | 148.04 | 129.15 |
| Operating Expense | 120.81 | 120.86 | 112.16 |
| Net Profit | 104.04 | 22.19 | 11.74 |
| Net Profit Margin | 45.08 | 14.99 | 9.09 |
| Earning Per Share | 5.93 | 1.26 | 0.67 |
| EBIDTA | 110.07 | 27.14 | 17 |
| Effective Tax Rate | 3.82 | 11.37 | 19.84 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 230.80 |
| Operating Expense | 120.81 |
| Net Profit | 104.04 |
| Net Profit Margin | 45.08 |
| Earning Per Share | 5.93 |
| EBIDTA | 110.07 |
| Effective Tax Rate | 3.82 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 511.95 | 457.84 | 590.27 |
| Operating Expenses Annual | 455.01 | 401.70 | 518.74 |
| Operating Profit Annual | 93.49 | 79.30 | 30.53 |
| Interest Annual | 0.16 | 0.14 | 0.00 |
| Depreciation | 7.37 | 8.35 | 8.82 |
| Net Profit Annual | 72.06 | 54.28 | 3.50 |
| Tax Annual | 14.27 | 16.92 | 18.22 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 511.95 |
| Operating Expenses Annual | 455.01 |
| Operating Profit Annual | 93.49 |
| Interest Annual | 0.16 |
| Depreciation | 7.37 |
| Net Profit Annual | 72.06 |
| Tax Annual | 14.27 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 2.11 | 2.07 | 6.29 |
| Cash Flow from Operations | 43.41 | 46.04 | 76.65 |
| Cash Flow from Investing | 110.79 | -36.93 | -66.75 |
| Cash Flow from Financing | -153.01 | -9.07 | -14.13 |
| Cash Flow at the End | 3.30 | 2.11 | 2.07 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 2.11 |
| Cash Flow from Operations | 43.41 |
| Cash Flow from Investing | 110.79 |
| Cash Flow from Financing | -153.01 |
| Cash Flow at the End | 3.30 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 14.16 | 14.15 | 12.55 |
| PBIT Margin (%) | 12.72 | 12.33 | 11.06 |
| PBT Margin (%) | -54.25 | -60.18 | -67.91 |
| Net PROFIT Margin (%) | 14.01 | 11.77 | 0.59 |
| Return On Networth / Equity (%) | 4.90 | 3.77 | 0.88 |
| Return On Networth /Employed (%) | 4.83 | 4.13 | 4.84 |
| Return On Assets (%) | 5.32 | 4.00 | 0.26 |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | 0.38 | 0.34 | 0.44 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 14.16 |
| PBIT Margin (%) | 12.72 |
| PBT Margin (%) | -54.25 |
| Net PROFIT Margin (%) | 14.01 |
| Return On Networth / Equity (%) | 4.90 |
| Return On Networth /Employed (%) | 4.83 |
| Return On Assets (%) | 5.32 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 0.38 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 89.10 | 99.26 | 107.50 |
| Total Current Assets Annual | 231.15 | 304.09 | 241.01 |
| Non Current Assets Annual | 1,113.87 | 1,123.62 | 1,137.82 |
| Total Shareholders Funds Annual | 1,309.22 | 1,387.34 | 1,342.56 |
| Total Assets Annual | 1,345.02 | 1,427.71 | 1,378.83 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 89.10 |
| Total Current Assets Annual | 231.15 |
| Non Current Assets Annual | 1,113.87 |
| Total Shareholders Funds Annual | 1,309.22 |
| Total Assets Annual | 1,345.02 |
EPS (INR)
Expected
5.94
Reported
5.94
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 1.45%
