Jai Corp Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 148.04 | 129.15 | 147.28 |
| Operating Expense | 120.86 | 112.16 | 116.43 |
| Net Profit | 22.19 | 11.74 | 24.77 |
| Net Profit Margin | 14.99 | 9.09 | 16.82 |
| Earning Per Share | 1.26 | 0.67 | 1.39 |
| EBIDTA | 27.14 | 17 | 31.10 |
| Effective Tax Rate | 11.37 | 19.84 | 14.36 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 148.04 |
| Operating Expense | 120.86 |
| Net Profit | 22.19 |
| Net Profit Margin | 14.99 |
| Earning Per Share | 1.26 |
| EBIDTA | 27.14 |
| Effective Tax Rate | 11.37 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 457.84 | 590.27 | 716.14 |
| Operating Expenses Annual | 401.70 | 518.74 | 640.45 |
| Operating Profit Annual | 79.30 | 30.53 | 81.66 |
| Interest Annual | 0.14 | 0.00 | 3.35 |
| Depreciation | 8.35 | 8.82 | 9.57 |
| Net Profit Annual | 54.28 | 3.50 | 53.22 |
| Tax Annual | 16.92 | 18.22 | 14.53 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 457.84 |
| Operating Expenses Annual | 401.70 |
| Operating Profit Annual | 79.30 |
| Interest Annual | 0.14 |
| Depreciation | 8.35 |
| Net Profit Annual | 54.28 |
| Tax Annual | 16.92 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 2.07 | 6.29 | 10.07 |
| Cash Flow from Operations | 46.04 | 76.65 | 92.82 |
| Cash Flow from Investing | -36.93 | -66.75 | -0.74 |
| Cash Flow from Financing | -9.07 | -14.13 | -95.85 |
| Cash Flow at the End | 2.11 | 2.07 | 6.29 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 2.07 |
| Cash Flow from Operations | 46.04 |
| Cash Flow from Investing | -36.93 |
| Cash Flow from Financing | -9.07 |
| Cash Flow at the End | 2.11 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 14.15 | 12.55 | 11.42 |
| PBIT Margin (%) | 12.33 | 11.06 | 10.09 |
| PBT Margin (%) | -60.18 | -67.91 | 7.20 |
| Net PROFIT Margin (%) | 11.77 | 0.59 | 7.57 |
| Return On Networth / Equity (%) | 3.77 | 0.88 | 4.98 |
| Return On Networth /Employed (%) | 4.13 | 4.84 | 5.27 |
| Return On Assets (%) | 4.00 | 0.26 | 3.94 |
| Total Debt / Equity (X) | TBA | TBA | 0.03 |
| Asset Turnover Ratio (%) | 0.34 | 0.44 | 0.52 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 14.15 |
| PBIT Margin (%) | 12.33 |
| PBT Margin (%) | -60.18 |
| Net PROFIT Margin (%) | 11.77 |
| Return On Networth / Equity (%) | 3.77 |
| Return On Networth /Employed (%) | 4.13 |
| Return On Assets (%) | 4.00 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 0.34 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 99.26 | 107.50 | 111.18 |
| Total Current Assets Annual | 304.09 | 241.01 | 192.72 |
| Non Current Assets Annual | 1,123.62 | 1,137.82 | 1,201.51 |
| Total Shareholders Funds Annual | 1,387.34 | 1,342.56 | 1,350.25 |
| Total Assets Annual | 1,427.71 | 1,378.83 | 1,394.24 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 99.26 |
| Total Current Assets Annual | 304.09 |
| Non Current Assets Annual | 1,123.62 |
| Total Shareholders Funds Annual | 1,387.34 |
| Total Assets Annual | 1,427.71 |
EPS (INR)
Expected
1.32
Reported
1.32
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 1.45%
Jun 2024
EPS beaten by 0.00%
