JK Agri Genetics Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 94.19 | 29.65 | 39.76 |
| Operating Expense | 74.13 | 28.41 | 32.31 |
| Net Profit | 12.28 | -1.35 | 3.58 |
| Net Profit Margin | 13.04 | -4.55 | 9.00 |
| Earning Per Share | 26.49 | -2.91 | 7.72 |
| EBIDTA | 14.62 | 1.48 | 6.18 |
| Effective Tax Rate | TBA | 67.74 | TBA |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 94.19 |
| Operating Expense | 74.13 |
| Net Profit | 12.28 |
| Net Profit Margin | 13.04 |
| Earning Per Share | 26.49 |
| EBIDTA | 14.62 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 161.79 | 148.10 | 200.92 |
| Operating Expenses Annual | 171.92 | 173.58 | 209.29 |
| Operating Profit Annual | 7.46 | -18.00 | -5.80 |
| Interest Annual | 5.89 | 8.14 | 7.02 |
| Depreciation | 3.54 | 3.38 | 2.43 |
| Net Profit Annual | -2.50 | -20.82 | -10.80 |
| Tax Annual | 0.04 | -8.79 | -4.48 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 161.79 |
| Operating Expenses Annual | 171.92 |
| Operating Profit Annual | 7.46 |
| Interest Annual | 5.89 |
| Depreciation | 3.54 |
| Net Profit Annual | -2.50 |
| Tax Annual | 0.04 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 4.67 | 5.28 | 31.08 |
| Cash Flow from Operations | 3.43 | 36.61 | 12.64 |
| Cash Flow from Investing | 32.25 | -14.96 | -39.66 |
| Cash Flow from Financing | -34.46 | -22.25 | 1.23 |
| Cash Flow at the End | 5.88 | 4.67 | 5.28 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 4.67 |
| Cash Flow from Operations | 3.43 |
| Cash Flow from Investing | 32.25 |
| Cash Flow from Financing | -34.46 |
| Cash Flow at the End | 5.88 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | -3.05 | -12.15 | -2.89 |
| PBIT Margin (%) | -5.54 | -14.50 | -4.11 |
| PBT Margin (%) | -4.60 | -12.72 | -3.52 |
| Net PROFIT Margin (%) | -1.55 | -14.06 | -5.38 |
| Return On Networth / Equity (%) | -13.70 | -17.30 | -7.92 |
| Return On Networth /Employed (%) | -7.02 | -13.56 | -4.73 |
| Return On Assets (%) | -1.96 | -13.21 | -6.18 |
| Total Debt / Equity (X) | 0.16 | 0.30 | 0.26 |
| Asset Turnover Ratio (%) | 1.27 | 0.94 | 1.15 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | -3.05 |
| PBIT Margin (%) | -5.54 |
| PBT Margin (%) | -4.60 |
| Net PROFIT Margin (%) | -1.55 |
| Return On Networth / Equity (%) | -13.70 |
| Return On Networth /Employed (%) | -7.02 |
| Return On Assets (%) | -1.96 |
| Total Debt / Equity (X) | 0.16 |
| Asset Turnover Ratio (%) | 1.27 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 36.57 | 48.48 | 39.16 |
| Total Current Assets Annual | 231.15 | 227.45 | 271.30 |
| Non Current Assets Annual | 66.15 | 77.69 | 59.69 |
| Total Shareholders Funds Annual | 107.49 | 110.03 | 130.64 |
| Total Assets Annual | 297.30 | 305.15 | 330.99 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 36.57 |
| Total Current Assets Annual | 231.15 |
| Non Current Assets Annual | 66.15 |
| Total Shareholders Funds Annual | 107.49 |
| Total Assets Annual | 297.30 |
EPS (INR)
Expected
26.47
Reported
26.49
Surprise
0.08%
Mar 2025
EPS beaten by 0.08%
