JK Agri Genetics Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 29.65 | 39.76 | 30.07 |
| Operating Expense | 28.41 | 32.31 | 46.28 |
| Net Profit | -1.35 | 3.58 | -13.32 |
| Net Profit Margin | -4.55 | 9.00 | -44.30 |
| Earning Per Share | -2.91 | 7.72 | -28.72 |
| EBIDTA | 1.48 | 6.18 | -10.76 |
| Effective Tax Rate | 67.74 | TBA | TBA |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 29.65 |
| Operating Expense | 28.41 |
| Net Profit | -1.35 |
| Net Profit Margin | -4.55 |
| Earning Per Share | -2.91 |
| EBIDTA | 1.48 |
| Effective Tax Rate | 67.74 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 148.10 | 200.92 | 245.85 |
| Operating Expenses Annual | 173.58 | 209.29 | 230.65 |
| Operating Profit Annual | -18.00 | -5.80 | 19.25 |
| Interest Annual | 8.14 | 7.02 | 5.56 |
| Depreciation | 3.38 | 2.43 | 2.99 |
| Net Profit Annual | -20.82 | -10.80 | 7.73 |
| Tax Annual | -8.79 | -4.48 | 2.52 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 148.10 |
| Operating Expenses Annual | 173.58 |
| Operating Profit Annual | -18.00 |
| Interest Annual | 8.14 |
| Depreciation | 3.38 |
| Net Profit Annual | -20.82 |
| Tax Annual | -8.79 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 5.28 | 31.08 | 27.09 |
| Cash Flow from Operations | 36.61 | 12.64 | -0.89 |
| Cash Flow from Investing | -14.96 | -39.66 | 5.42 |
| Cash Flow from Financing | -22.25 | 1.23 | -0.54 |
| Cash Flow at the End | 4.67 | 5.28 | 31.08 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 5.28 |
| Cash Flow from Operations | 36.61 |
| Cash Flow from Investing | -14.96 |
| Cash Flow from Financing | -22.25 |
| Cash Flow at the End | 4.67 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | -12.15 | -2.89 | 7.83 |
| PBIT Margin (%) | -14.50 | -4.11 | 6.43 |
| PBT Margin (%) | -12.72 | -3.52 | 5.27 |
| Net PROFIT Margin (%) | -14.06 | -5.38 | 3.14 |
| Return On Networth / Equity (%) | -17.30 | -7.92 | 5.57 |
| Return On Networth /Employed (%) | -13.56 | -4.73 | 9.30 |
| Return On Assets (%) | -13.21 | -6.18 | 4.56 |
| Total Debt / Equity (X) | 0.30 | 0.26 | 0.21 |
| Asset Turnover Ratio (%) | 0.94 | 1.15 | 1.45 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | -12.15 |
| PBIT Margin (%) | -14.50 |
| PBT Margin (%) | -12.72 |
| Net PROFIT Margin (%) | -14.06 |
| Return On Networth / Equity (%) | -17.30 |
| Return On Networth /Employed (%) | -13.56 |
| Return On Assets (%) | -13.21 |
| Total Debt / Equity (X) | 0.30 |
| Asset Turnover Ratio (%) | 0.94 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 48.48 | 39.16 | 30.64 |
| Total Current Assets Annual | 227.45 | 271.30 | 298.09 |
| Non Current Assets Annual | 77.69 | 59.69 | 46.77 |
| Total Shareholders Funds Annual | 110.03 | 130.64 | 142.04 |
| Total Assets Annual | 305.15 | 330.99 | 344.85 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 48.48 |
| Total Current Assets Annual | 227.45 |
| Non Current Assets Annual | 77.69 |
| Total Shareholders Funds Annual | 110.03 |
| Total Assets Annual | 305.15 |
EPS (INR)
Expected
0.00
Reported
-2.92
Surprise
0.00%
