JSW Energy Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 1,250.52 | 1,057.14 | 1,145.38 |
| Operating Expense | 668.49 | 671.26 | 717.84 |
| Net Profit | 464.40 | 217.19 | 285.75 |
| Net Profit Margin | 37.14 | 20.55 | 24.95 |
| Earning Per Share | 2.66 | 1.25 | 1.64 |
| EBIDTA | 701.53 | 408.60 | 476.09 |
| Effective Tax Rate | 12.34 | 10.69 | 12.04 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 1250.52 |
| Operating Expense | 668.49 |
| Net Profit | 464.40 |
| Net Profit Margin | 37.14 |
| Earning Per Share | 2.66 |
| EBIDTA | 701.53 |
| Effective Tax Rate | 12.34 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 3,939.31 | 5,129.09 | 5,739.23 |
| Operating Expenses Annual | 2,732.71 | 3,410.77 | 4,532.25 |
| Operating Profit Annual | 1,887.14 | 1,928.72 | 1,606.83 |
| Interest Annual | 365.06 | 477.87 | 259.80 |
| Depreciation | 241.21 | 268.29 | 316.29 |
| Net Profit Annual | 1,221 | 950.22 | 711.02 |
| Tax Annual | 57.82 | 231.09 | 318.59 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 3,939.31 |
| Operating Expenses Annual | 2,732.71 |
| Operating Profit Annual | 1,887.14 |
| Interest Annual | 365.06 |
| Depreciation | 241.21 |
| Net Profit Annual | 1,221 |
| Tax Annual | 57.82 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 872.12 | 339.44 | 252.80 |
| Cash Flow from Operations | 832.51 | 2,265.70 | 974.71 |
| Cash Flow from Investing | -7,544.99 | -1,649.88 | -5,384.17 |
| Cash Flow from Financing | 6,992.56 | -83.14 | 4,496.10 |
| Cash Flow at the End | 1,152.20 | 872.12 | 339.44 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 872.12 |
| Cash Flow from Operations | 832.51 |
| Cash Flow from Investing | -7,544.99 |
| Cash Flow from Financing | 6,992.56 |
| Cash Flow at the End | 1,152.20 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 47.91 | 37.60 | 25.13 |
| PBIT Margin (%) | 41.73 | 32.35 | 19.60 |
| PBT Margin (%) | 41.62 | 32.28 | 19.52 |
| Net PROFIT Margin (%) | 31.00 | 18.53 | 12.39 |
| Return On Networth / Equity (%) | 6.54 | 6.62 | 4.35 |
| Return On Networth /Employed (%) | 6.06 | 7.88 | 6.48 |
| Return On Assets (%) | 4.65 | 4.45 | 4.09 |
| Total Debt / Equity (X) | 0.45 | 0.46 | 0.28 |
| Asset Turnover Ratio (%) | 0.15 | 0.24 | 0.33 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 47.91 |
| PBIT Margin (%) | 41.73 |
| PBT Margin (%) | 41.62 |
| Net PROFIT Margin (%) | 31.00 |
| Return On Networth / Equity (%) | 6.54 |
| Return On Networth /Employed (%) | 6.06 |
| Return On Assets (%) | 4.65 |
| Total Debt / Equity (X) | 0.45 |
| Asset Turnover Ratio (%) | 0.15 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 3,360.97 | 3,514.14 | 3,708.63 |
| Total Current Assets Annual | 2,842.28 | 2,260.02 | 2,235.50 |
| Non Current Assets Annual | 31,284.40 | 22,349.86 | 19,713.96 |
| Total Shareholders Funds Annual | 22,235.87 | 15,112.05 | 13,609.41 |
| Total Assets Annual | 34,126.68 | 24,609.88 | 21,949.46 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 3,360.97 |
| Total Current Assets Annual | 2,842.28 |
| Non Current Assets Annual | 31,284.40 |
| Total Shareholders Funds Annual | 22,235.87 |
| Total Assets Annual | 34,126.68 |
EPS (INR)
Expected
2.34
Reported
2.34
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.20%
