JSW Steel Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 32,110 | 33,049 | 32,251 |
| Operating Expense | 26,028 | 28,262 | 27,505 |
| Net Profit | 2,178 | 2,047 | 1,286 |
| Net Profit Margin | 6.78 | 6.19 | 3.99 |
| Earning Per Share | 8.93 | 8.39 | 5.27 |
| EBIDTA | 6,060 | 5,823 | 4,487 |
| Effective Tax Rate | 11.92 | 14.43 | 1.96 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 32110.00 |
| Operating Expense | 26028.00 |
| Net Profit | 2178.00 |
| Net Profit Margin | 6.78 |
| Earning Per Share | 8.93 |
| EBIDTA | 6060.00 |
| Effective Tax Rate | 11.92 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 1,27,702 | 1,35,180 | 1,31,687 |
| Operating Expenses Annual | 1,09,321 | 1,13,200 | 1,16,316 |
| Operating Profit Annual | 18,942 | 23,645 | 16,943 |
| Interest Annual | 6,486 | 6,108 | 5,023 |
| Depreciation | 5,720 | 5,292 | 4,807 |
| Net Profit Annual | 5,837 | 8,041 | 4,937 |
| Tax Annual | 706 | 4,061 | 2,031 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 1,27,702 |
| Operating Expenses Annual | 1,09,321 |
| Operating Profit Annual | 18,942 |
| Interest Annual | 6,486 |
| Depreciation | 5,720 |
| Net Profit Annual | 5,837 |
| Tax Annual | 706 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 4,953 | 13,668 | 7,670 |
| Cash Flow from Operations | 16,891 | 5,449 | 20,444 |
| Cash Flow from Investing | -9,979 | -8,687 | -7,361 |
| Cash Flow from Financing | -2,270 | -5,477 | -7,085 |
| Cash Flow at the End | 9,595 | 4,953 | 13,668 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 4,953 |
| Cash Flow from Operations | 16,891 |
| Cash Flow from Investing | -9,979 |
| Cash Flow from Financing | -2,270 |
| Cash Flow at the End | 9,595 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 15.96 | 17.49 | 12.87 |
| PBIT Margin (%) | 11.33 | 13.47 | 9.11 |
| PBT Margin (%) | 11.33 | 13.47 | 9.11 |
| Net PROFIT Margin (%) | 4.57 | 5.95 | 3.75 |
| Return On Networth / Equity (%) | 8.89 | 11.57 | 7.77 |
| Return On Networth /Employed (%) | 10.02 | 13.90 | 9.85 |
| Return On Assets (%) | 4.02 | 6.13 | 4.05 |
| Total Debt / Equity (X) | 0.84 | 0.85 | 0.87 |
| Asset Turnover Ratio (%) | 0.88 | 1.03 | 1.08 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 15.96 |
| PBIT Margin (%) | 11.33 |
| PBT Margin (%) | 11.33 |
| Net PROFIT Margin (%) | 4.57 |
| Return On Networth / Equity (%) | 8.89 |
| Return On Networth /Employed (%) | 10.02 |
| Return On Assets (%) | 4.02 |
| Total Debt / Equity (X) | 0.84 |
| Asset Turnover Ratio (%) | 0.88 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 78,886 | 79,938 | 75,291 |
| Total Current Assets Annual | 46,344 | 43,094 | 49,144 |
| Non Current Assets Annual | 1,45,917 | 1,42,344 | 1,23,697 |
| Total Shareholders Funds Annual | 79,839 | 75,283 | 63,659 |
| Total Assets Annual | 1,92,261 | 1,85,438 | 1,72,841 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 78,886 |
| Total Current Assets Annual | 46,344 |
| Non Current Assets Annual | 1,45,917 |
| Total Shareholders Funds Annual | 79,839 |
| Total Assets Annual | 1,92,261 |
EPS (INR)
Expected
8.95
Reported
8.95
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by -0.16%
Sep 2024
EPS beaten by 0.00%
