JSW Steel Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 33,049 | 32,251 | 31,217 |
| Operating Expense | 28,262 | 27,505 | 26,479 |
| Net Profit | 2,047 | 1,286 | 1,299 |
| Net Profit Margin | 6.19 | 3.99 | 4.16 |
| Earning Per Share | 8.39 | 5.27 | 5.33 |
| EBIDTA | 5,823 | 4,487 | 4,804 |
| Effective Tax Rate | 14.43 | 1.96 | 7.37 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 33049.00 |
| Operating Expense | 28262.00 |
| Net Profit | 2047.00 |
| Net Profit Margin | 6.19 |
| Earning Per Share | 8.39 |
| EBIDTA | 5823.00 |
| Effective Tax Rate | 14.43 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 1,35,180 | 1,31,687 | 1,18,820 |
| Operating Expenses Annual | 1,13,200 | 1,16,316 | 86,952 |
| Operating Profit Annual | 23,645 | 16,943 | 33,075 |
| Interest Annual | 6,108 | 5,023 | 3,849 |
| Depreciation | 5,292 | 4,807 | 4,363 |
| Net Profit Annual | 8,041 | 4,937 | 16,702 |
| Tax Annual | 4,061 | 2,031 | 8,013 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 1,35,180 |
| Operating Expenses Annual | 1,13,200 |
| Operating Profit Annual | 23,645 |
| Interest Annual | 6,108 |
| Depreciation | 5,292 |
| Net Profit Annual | 8,041 |
| Tax Annual | 4,061 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 13,668 | 7,670 | 11,121 |
| Cash Flow from Operations | 5,449 | 20,444 | 23,335 |
| Cash Flow from Investing | -8,687 | -7,361 | -17,652 |
| Cash Flow from Financing | -5,477 | -7,085 | -9,134 |
| Cash Flow at the End | 4,953 | 13,668 | 7,670 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 13,668 |
| Cash Flow from Operations | 5,449 |
| Cash Flow from Investing | -8,687 |
| Cash Flow from Financing | -5,477 |
| Cash Flow at the End | 4,953 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 17.49 | 12.87 | 27.84 |
| PBIT Margin (%) | 13.47 | 9.11 | 24.04 |
| PBT Margin (%) | 13.47 | 9.11 | 24.03 |
| Net PROFIT Margin (%) | 5.95 | 3.75 | 14.06 |
| Return On Networth / Equity (%) | 11.57 | 7.77 | 30.24 |
| Return On Networth /Employed (%) | 13.90 | 9.85 | 25.26 |
| Return On Assets (%) | 6.13 | 4.05 | 14.76 |
| Total Debt / Equity (X) | 0.85 | 0.87 | 0.98 |
| Asset Turnover Ratio (%) | 1.03 | 1.08 | 1.05 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 17.49 |
| PBIT Margin (%) | 13.47 |
| PBT Margin (%) | 13.47 |
| Net PROFIT Margin (%) | 5.95 |
| Return On Networth / Equity (%) | 11.57 |
| Return On Networth /Employed (%) | 13.90 |
| Return On Assets (%) | 6.13 |
| Total Debt / Equity (X) | 0.85 |
| Asset Turnover Ratio (%) | 1.03 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 79,938 | 75,291 | 71,786 |
| Total Current Assets Annual | 43,094 | 49,144 | 47,485 |
| Non Current Assets Annual | 1,42,344 | 1,23,697 | 1,15,385 |
| Total Shareholders Funds Annual | 75,283 | 63,659 | 63,501 |
| Total Assets Annual | 1,85,438 | 1,72,841 | 1,62,870 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 79,938 |
| Total Current Assets Annual | 43,094 |
| Non Current Assets Annual | 1,42,344 |
| Total Shareholders Funds Annual | 75,283 |
| Total Assets Annual | 1,85,438 |
EPS (INR)
Expected
6.16
Reported
6.15
Surprise
-0.16%
Dec 2024
EPS beaten by -0.16%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
