Jubilant Foodworks Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Sep 2024 | Jun 2024 | Mar 2024 |
|---|---|---|---|
| Revenue | 1,481.86 | 1,446.83 | 1,339.85 |
| Operating Expense | 1,182.66 | 1,161.39 | 1,088.99 |
| Net Profit | 52.06 | 51.51 | 25.63 |
| Net Profit Margin | 3.51 | 3.56 | 1.91 |
| Earning Per Share | 0.79 | 0.78 | 0.39 |
| EBIDTA | 303.76 | 288.60 | 249 |
| Effective Tax Rate | 7.44 | 7.00 | 4.52 |
| Particulars | Sep 2024 |
|---|---|
| Revenue | 1481.86 |
| Operating Expense | 1182.66 |
| Net Profit | 52.06 |
| Net Profit Margin | 3.51 |
| Earning Per Share | 0.79 |
| EBIDTA | 303.76 |
| Effective Tax Rate | 7.44 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 5,340.85 | 5,095.99 | 4,331.10 |
| Operating Expenses Annual | 4,246.71 | 3,936.79 | 3,226.51 |
| Operating Profit Annual | 1,110.62 | 1,162.28 | 1,137.93 |
| Interest Annual | 223.88 | 195.13 | 173.01 |
| Depreciation | 260.27 | 214.55 | 169.29 |
| Net Profit Annual | 233.91 | 356.21 | 437.51 |
| Tax Annual | 84.44 | 135.62 | 144.43 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 5,340.85 |
| Operating Expenses Annual | 4,246.71 |
| Operating Profit Annual | 1,110.62 |
| Interest Annual | 223.88 |
| Depreciation | 260.27 |
| Net Profit Annual | 233.91 |
| Tax Annual | 84.44 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 15.32 | 10.23 | 43.06 |
| Cash Flow from Operations | 1,009.86 | 1,051.91 | 924.59 |
| Cash Flow from Investing | -628.63 | -599.65 | -533.52 |
| Cash Flow from Financing | -347.67 | -447.17 | -423.89 |
| Cash Flow at the End | 48.88 | 15.32 | 10.23 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 15.32 |
| Cash Flow from Operations | 1,009.86 |
| Cash Flow from Investing | -628.63 |
| Cash Flow from Financing | -347.67 |
| Cash Flow at the End | 48.88 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 20.79 | 23.93 | 26.27 |
| PBIT Margin (%) | 10.15 | 14.60 | 17.43 |
| PBT Margin (%) | 10.10 | 14.53 | 17.33 |
| Net PROFIT Margin (%) | 4.38 | 6.99 | 10.10 |
| Return On Networth / Equity (%) | 10.74 | 18.90 | 24.59 |
| Return On Networth /Employed (%) | 11.50 | 17.50 | 21.21 |
| Return On Assets (%) | 4.95 | 8.39 | 12.32 |
| Total Debt / Equity (X) | 1.16 | 1.02 | 1 |
| Asset Turnover Ratio (%) | 1.13 | 1.20 | 1.22 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 20.79 |
| PBIT Margin (%) | 10.15 |
| PBT Margin (%) | 10.10 |
| Net PROFIT Margin (%) | 4.38 |
| Return On Networth / Equity (%) | 10.74 |
| Return On Networth /Employed (%) | 11.50 |
| Return On Assets (%) | 4.95 |
| Total Debt / Equity (X) | 1.16 |
| Asset Turnover Ratio (%) | 1.13 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 4,141.67 | 3,430.64 | 2,689.67 |
| Total Current Assets Annual | 585.09 | 654.14 | 898.19 |
| Non Current Assets Annual | 5,254.54 | 4,596.50 | 3,834.55 |
| Total Shareholders Funds Annual | 2,211.68 | 2,145.47 | 2,060.78 |
| Total Assets Annual | 5,839.63 | 5,250.64 | 4,732.75 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 4,141.67 |
| Total Current Assets Annual | 585.09 |
| Non Current Assets Annual | 5,254.54 |
| Total Shareholders Funds Annual | 2,211.68 |
| Total Assets Annual | 5,839.63 |
EPS (INR)
Expected
0.97
Reported
1.05
Surprise
8.25%
Jun 2024
EPS beaten by 8.25%
Mar 2024
EPS beaten by 4.71%
Dec 2023
EPS beaten by 0.00%
