Jubilant Foodworks Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 1,714.05 | 1,593.74 | 1,619.37 |
| Operating Expense | 1,378.30 | 1,281.59 | 1,323.05 |
| Net Profit | 66.70 | 49.46 | 41.05 |
| Net Profit Margin | 3.89 | 3.10 | 2.53 |
| Earning Per Share | 1.01 | 0.75 | 0.62 |
| EBIDTA | 338.62 | 322.90 | 299.11 |
| Effective Tax Rate | 7.29 | 9.29 | 5.32 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 1714.05 |
| Operating Expense | 1378.30 |
| Net Profit | 66.70 |
| Net Profit Margin | 3.89 |
| Earning Per Share | 1.01 |
| EBIDTA | 338.62 |
| Effective Tax Rate | 7.29 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 6,104.67 | 5,341.85 | 5,095.99 |
| Operating Expenses Annual | 4,923.95 | 4,246.71 | 3,936.79 |
| Operating Profit Annual | 1,193.10 | 1,110.62 | 1,162.28 |
| Interest Annual | 260.88 | 223.88 | 195.13 |
| Depreciation | 325.17 | 260.27 | 214.55 |
| Net Profit Annual | 194.08 | 233.91 | 356.21 |
| Tax Annual | 65.76 | 84.44 | 135.62 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 6,104.67 |
| Operating Expenses Annual | 4,923.95 |
| Operating Profit Annual | 1,193.10 |
| Interest Annual | 260.88 |
| Depreciation | 325.17 |
| Net Profit Annual | 194.08 |
| Tax Annual | 65.76 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 48.88 | 15.32 | 10.23 |
| Cash Flow from Operations | 1,205.44 | 1,009.86 | 1,051.91 |
| Cash Flow from Investing | -768.39 | -628.63 | -599.65 |
| Cash Flow from Financing | -431.12 | -347.67 | -447.17 |
| Cash Flow at the End | 54.81 | 48.88 | 15.32 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 48.88 |
| Cash Flow from Operations | 1,205.44 |
| Cash Flow from Investing | -768.39 |
| Cash Flow from Financing | -431.12 |
| Cash Flow at the End | 54.81 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 20.18 | 20.79 | 23.93 |
| PBIT Margin (%) | 9.17 | 10.15 | 14.60 |
| PBT Margin (%) | 9.13 | 10.10 | 14.53 |
| Net PROFIT Margin (%) | 3.18 | 4.38 | 6.99 |
| Return On Networth / Equity (%) | 9.82 | 10.74 | 18.90 |
| Return On Networth /Employed (%) | 10.95 | 11.50 | 17.50 |
| Return On Assets (%) | 3.78 | 4.95 | 8.39 |
| Total Debt / Equity (X) | 1.27 | 1.16 | 1.02 |
| Asset Turnover Ratio (%) | 1.19 | 1.13 | 1.20 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 20.18 |
| PBIT Margin (%) | 9.17 |
| PBT Margin (%) | 9.13 |
| Net PROFIT Margin (%) | 3.18 |
| Return On Networth / Equity (%) | 9.82 |
| Return On Networth /Employed (%) | 10.95 |
| Return On Assets (%) | 3.78 |
| Total Debt / Equity (X) | 1.27 |
| Asset Turnover Ratio (%) | 1.19 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 4,419.31 | 4,141.67 | 3,430.64 |
| Total Current Assets Annual | 638.19 | 585.09 | 654.14 |
| Non Current Assets Annual | 5,643.83 | 5,254.54 | 4,596.50 |
| Total Shareholders Funds Annual | 2,270.83 | 2,211.68 | 2,145.47 |
| Total Assets Annual | 6,282.02 | 5,839.63 | 5,250.64 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 4,419.31 |
| Total Current Assets Annual | 638.19 |
| Non Current Assets Annual | 5,643.83 |
| Total Shareholders Funds Annual | 2,270.83 |
| Total Assets Annual | 6,282.02 |
EPS (INR)
Expected
1.39
Reported
1.39
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
