Jupiter Wagons Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 424.77 | 1,010.78 | 1,010.67 |
| Operating Expense | 360.10 | 857.42 | 858.91 |
| Net Profit | 32.86 | 97.33 | 97.86 |
| Net Profit Margin | 7.74 | 9.63 | 9.68 |
| Earning Per Share | 0.77 | 2.29 | 2.31 |
| EBIDTA | 62.78 | 151.53 | 150.55 |
| Effective Tax Rate | 12.45 | 21.05 | 21.34 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 424.77 |
| Operating Expense | 360.10 |
| Net Profit | 32.86 |
| Net Profit Margin | 7.74 |
| Earning Per Share | 0.77 |
| EBIDTA | 62.78 |
| Effective Tax Rate | 12.45 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 3,870.63 | 3,641.25 | 2,068.25 |
| Operating Expenses Annual | 3,322.72 | 3,150.22 | 1,814.31 |
| Operating Profit Annual | 582.14 | 512.02 | 259.02 |
| Interest Annual | 53.10 | 40.81 | 28.89 |
| Depreciation | 29.18 | 25.87 | 23.07 |
| Net Profit Annual | 373.04 | 332.80 | 125.38 |
| Tax Annual | 125.30 | 110.89 | 79.82 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 3,870.63 |
| Operating Expenses Annual | 3,322.72 |
| Operating Profit Annual | 582.14 |
| Interest Annual | 53.10 |
| Depreciation | 29.18 |
| Net Profit Annual | 373.04 |
| Tax Annual | 125.30 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 111.86 | 115.82 | 40.69 |
| Cash Flow from Operations | 200.26 | -6.35 | 72.90 |
| Cash Flow from Investing | -803 | -486.72 | -118.99 |
| Cash Flow from Financing | 761.78 | 489.12 | 121.22 |
| Cash Flow at the End | 270.91 | 111.86 | 115.82 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 111.86 |
| Cash Flow from Operations | 200.26 |
| Cash Flow from Investing | -803 |
| Cash Flow from Financing | 761.78 |
| Cash Flow at the End | 270.91 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 15.04 | 14.06 | 12.52 |
| PBIT Margin (%) | 14.25 | 13.31 | 11.32 |
| PBT Margin (%) | 13.98 | 12.98 | 10.93 |
| Net PROFIT Margin (%) | 9.64 | 9.14 | 6.06 |
| Return On Networth / Equity (%) | 17.06 | 27.38 | 16.81 |
| Return On Networth /Employed (%) | 21.56 | 31.62 | 24.30 |
| Return On Assets (%) | 14.55 | 21.75 | 13.03 |
| Total Debt / Equity (X) | 0.17 | 0.26 | 0.29 |
| Asset Turnover Ratio (%) | 1.51 | 2.38 | 2.15 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 15.04 |
| PBIT Margin (%) | 14.25 |
| PBT Margin (%) | 13.98 |
| Net PROFIT Margin (%) | 9.64 |
| Return On Networth / Equity (%) | 17.06 |
| Return On Networth /Employed (%) | 21.56 |
| Return On Assets (%) | 14.55 |
| Total Debt / Equity (X) | 0.17 |
| Asset Turnover Ratio (%) | 1.51 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 581.69 | 517.52 | 462.89 |
| Total Current Assets Annual | 2,241.15 | 1,811.14 | 1,089.01 |
| Non Current Assets Annual | 1,629.97 | 984.55 | 549.76 |
| Total Shareholders Funds Annual | 2,751.83 | 1,621.97 | 808.60 |
| Total Assets Annual | 3,871.11 | 2,795.69 | 1,638.77 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 581.69 |
| Total Current Assets Annual | 2,241.15 |
| Non Current Assets Annual | 1,629.97 |
| Total Shareholders Funds Annual | 2,751.83 |
| Total Assets Annual | 3,871.11 |
EPS (INR)
Expected
0.77
Reported
0.77
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.41%
Sep 2024
EPS beaten by 0.00%
