Jyoti CNC Automation Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 386.86 | 536.72 | 397.41 |
| Operating Expense | 273.72 | 352.98 | 288.12 |
| Net Profit | 72.12 | 121.91 | 77.33 |
| Net Profit Margin | 18.64 | 22.71 | 19.46 |
| Earning Per Share | 3.17 | 5.36 | 3.40 |
| EBIDTA | 111.93 | 181.71 | 108.99 |
| Effective Tax Rate | 19.47 | 24.28 | 18.26 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 386.86 |
| Operating Expense | 273.72 |
| Net Profit | 72.12 |
| Net Profit Margin | 18.64 |
| Earning Per Share | 3.17 |
| EBIDTA | 111.93 |
| Effective Tax Rate | 19.47 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 1,615.03 | 1,189.72 | 828.24 |
| Operating Expenses Annual | 1,156.75 | 917.66 | 711.44 |
| Operating Profit Annual | 465.65 | 279.92 | 148.96 |
| Interest Annual | 17.36 | 65.78 | 71.19 |
| Depreciation | 30.90 | 26.13 | 24.56 |
| Net Profit Annual | 310.05 | 139.99 | 39.33 |
| Tax Annual | 106.22 | 46.93 | 12.79 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 1,615.03 |
| Operating Expenses Annual | 1,156.75 |
| Operating Profit Annual | 465.65 |
| Interest Annual | 17.36 |
| Depreciation | 30.90 |
| Net Profit Annual | 310.05 |
| Tax Annual | 106.22 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 231.41 | 0.13 | 0.14 |
| Cash Flow from Operations | -16.55 | -64.92 | 20.69 |
| Cash Flow from Investing | -290.69 | -231.19 | -22.40 |
| Cash Flow from Financing | 81.04 | 527.39 | 1.70 |
| Cash Flow at the End | 5.21 | 231.41 | 0.13 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 231.41 |
| Cash Flow from Operations | -16.55 |
| Cash Flow from Investing | -290.69 |
| Cash Flow from Financing | 81.04 |
| Cash Flow at the End | 5.21 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 28.83 | 23.53 | 17.99 |
| PBIT Margin (%) | 26.85 | 21.24 | 14.89 |
| PBT Margin (%) | 25.30 | 20.92 | 14.68 |
| Net PROFIT Margin (%) | 19.20 | 11.77 | 4.75 |
| Return On Networth / Equity (%) | 16.22 | 12.50 | 8.80 |
| Return On Networth /Employed (%) | 20.91 | 16.93 | 11.49 |
| Return On Assets (%) | 14.97 | 9.41 | 3.66 |
| Total Debt / Equity (X) | 0.08 | 0.32 | 1.37 |
| Asset Turnover Ratio (%) | 0.78 | 0.80 | 0.77 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 28.83 |
| PBIT Margin (%) | 26.85 |
| PBT Margin (%) | 25.30 |
| Net PROFIT Margin (%) | 19.20 |
| Return On Networth / Equity (%) | 16.22 |
| Return On Networth /Employed (%) | 20.91 |
| Return On Assets (%) | 14.97 |
| Total Debt / Equity (X) | 0.08 |
| Asset Turnover Ratio (%) | 0.78 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 424.83 | 294.34 | 245.19 |
| Total Current Assets Annual | 2,001.42 | 1,718.21 | 1,093.73 |
| Non Current Assets Annual | 823.78 | 582.71 | 490.16 |
| Total Shareholders Funds Annual | 2,065.68 | 1,756.54 | 483.77 |
| Total Assets Annual | 2,825.20 | 2,300.92 | 1,583.88 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 424.83 |
| Total Current Assets Annual | 2,001.42 |
| Non Current Assets Annual | 823.78 |
| Total Shareholders Funds Annual | 2,065.68 |
| Total Assets Annual | 2,825.20 |
EPS (INR)
Expected
3.14
Reported
3.14
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
