Jyoti Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 108.53 | 52.56 | 41.83 |
| Operating Expense | 98.71 | 48.66 | 40.16 |
| Net Profit | 7.85 | 2.91 | 0.72 |
| Net Profit Margin | 7.23 | 5.54 | 1.72 |
| Earning Per Share | 3.40 | 1.26 | 0.31 |
| EBIDTA | 10.34 | 3.90 | 1.67 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 108.53 |
| Operating Expense | 98.71 |
| Net Profit | 7.85 |
| Net Profit Margin | 7.23 |
| Earning Per Share | 3.40 |
| EBIDTA | 10.34 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 175.35 | 154.55 | 120.24 |
| Operating Expenses Annual | 163.53 | 145.87 | 115.44 |
| Operating Profit Annual | 14.03 | 10.94 | 13.73 |
| Interest Annual | 0.25 | 0.42 | 0.25 |
| Depreciation | 6.30 | 7.14 | 7.31 |
| Net Profit Annual | 8.31 | 4.17 | 1.46 |
| Tax Annual | -0.84 | -0.79 | 4.71 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 175.35 |
| Operating Expenses Annual | 163.53 |
| Operating Profit Annual | 14.03 |
| Interest Annual | 0.25 |
| Depreciation | 6.30 |
| Net Profit Annual | 8.31 |
| Tax Annual | -0.84 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 8.33 | 0.69 | 6.33 |
| Cash Flow from Operations | 23.19 | 15.97 | 39.66 |
| Cash Flow from Investing | -1.10 | 7.77 | 8.28 |
| Cash Flow from Financing | -13.50 | -16.10 | -53.58 |
| Cash Flow at the End | 16.92 | 8.33 | 0.69 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 8.33 |
| Cash Flow from Operations | 23.19 |
| Cash Flow from Investing | -1.10 |
| Cash Flow from Financing | -13.50 |
| Cash Flow at the End | 16.92 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 8.52 | 11.92 | 12.34 |
| PBIT Margin (%) | 4.93 | 7.31 | 6.26 |
| PBT Margin (%) | 0.69 | 1.98 | 1.65 |
| Net PROFIT Margin (%) | 4.74 | 2.70 | 1.21 |
| Return On Networth / Equity (%) | 2.11 | 2.73 | 0.52 |
| Return On Networth /Employed (%) | 1.32 | 1.69 | 1.12 |
| Return On Assets (%) | 4.36 | 2.10 | 0.72 |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | 0.92 | 0.78 | 0.59 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 8.52 |
| PBIT Margin (%) | 4.93 |
| PBT Margin (%) | 0.69 |
| Net PROFIT Margin (%) | 4.74 |
| Return On Networth / Equity (%) | 2.11 |
| Return On Networth /Employed (%) | 1.32 |
| Return On Assets (%) | 4.36 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 0.92 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 37.30 | 40.99 | 47.36 |
| Total Current Assets Annual | 230.97 | 218.20 | 228.35 |
| Non Current Assets Annual | 43.09 | 57.17 | 65.20 |
| Total Shareholders Funds Annual | -65.53 | -73.92 | -78.31 |
| Total Assets Annual | 274.06 | 275.37 | 293.55 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 37.30 |
| Total Current Assets Annual | 230.97 |
| Non Current Assets Annual | 43.09 |
| Total Shareholders Funds Annual | -65.53 |
| Total Assets Annual | 274.06 |
EPS (INR)
Expected
3.55
Reported
3.55
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
