Jyoti Structures Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 166.97 | 138.64 | 109.29 |
| Operating Expense | 152.02 | 125.06 | 100.59 |
| Net Profit | 11.95 | 11.71 | 7.06 |
| Net Profit Margin | 7.16 | 8.45 | 6.46 |
| Earning Per Share | 0.14 | 0.14 | 0.08 |
| EBIDTA | 14.59 | 13.82 | 9.07 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 166.97 |
| Operating Expense | 152.02 |
| Net Profit | 11.95 |
| Net Profit Margin | 7.16 |
| Earning Per Share | 0.14 |
| EBIDTA | 14.59 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 451.38 | 229.23 | 4.39 |
| Operating Expenses Annual | 434.69 | 229.34 | 41.01 |
| Operating Profit Annual | 28.33 | 1.73 | -35.56 |
| Interest Annual | 1.01 | 0.38 | TBA |
| Depreciation | 7.10 | 5.39 | 7.07 |
| Net Profit Annual | 29.44 | -4.06 | -42.64 |
| Tax Annual | -9.57 | TBA | TBA |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 451.38 |
| Operating Expenses Annual | 434.69 |
| Operating Profit Annual | 28.33 |
| Interest Annual | 1.01 |
| Depreciation | 7.10 |
| Net Profit Annual | 29.44 |
| Tax Annual | -9.57 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 30.31 | 83.54 | 13.26 |
| Cash Flow from Operations | -19.34 | -36 | -99.54 |
| Cash Flow from Investing | -6.94 | -10.53 | -0.18 |
| Cash Flow from Financing | 34.47 | -6.71 | 170 |
| Cash Flow at the End | 38.50 | 30.31 | 83.54 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 30.31 |
| Cash Flow from Operations | -19.34 |
| Cash Flow from Investing | -6.94 |
| Cash Flow from Financing | 34.47 |
| Cash Flow at the End | 38.50 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 6.46 | 0.79 | -810.02 |
| PBIT Margin (%) | 4.81 | -1.57 | -971.30 |
| PBT Margin (%) | 2.20 | 1.93 | -971.30 |
| Net PROFIT Margin (%) | 6.52 | -1.77 | -971.30 |
| Return On Networth / Equity (%) | 2.65 | TBA | TBA |
| Return On Networth /Employed (%) | 0.69 | TBA | TBA |
| Return On Assets (%) | 1.43 | -0.19 | TBA |
| Total Debt / Equity (X) | 58.50 | 14.73 | TBA |
| Asset Turnover Ratio (%) | 0.22 | 0.11 | TBA |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 6.46 |
| PBIT Margin (%) | 4.81 |
| PBT Margin (%) | 2.20 |
| Net PROFIT Margin (%) | 6.52 |
| Return On Networth / Equity (%) | 2.65 |
| Return On Networth /Employed (%) | 0.69 |
| Return On Assets (%) | 1.43 |
| Total Debt / Equity (X) | 58.50 |
| Asset Turnover Ratio (%) | 0.22 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 33.99 | 31.50 | 26.51 |
| Total Current Assets Annual | 2,296.08 | 2,241.95 | 2,147.99 |
| Non Current Assets Annual | 45.25 | 42.93 | 38.83 |
| Total Shareholders Funds Annual | 7.05 | 56.50 | 180.57 |
| Total Assets Annual | 2,341.33 | 2,284.88 | 2,186.82 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 33.99 |
| Total Current Assets Annual | 2,296.08 |
| Non Current Assets Annual | 45.25 |
| Total Shareholders Funds Annual | 7.05 |
| Total Assets Annual | 2,341.33 |
EPS (INR)
Expected
0.10
Reported
0.14
Surprise
40.00%
Dec 2024
EPS beaten by 40.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
