Kamdhenu Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 204.40 | 198.02 | 172.65 |
| Operating Expense | 174.46 | 174.16 | 154.34 |
| Net Profit | 21.42 | 17.09 | 12.45 |
| Net Profit Margin | 10.48 | 8.63 | 7.21 |
| Earning Per Share | 0.76 | 0.62 | 0.45 |
| EBIDTA | 28.71 | 24.40 | 19.26 |
| Effective Tax Rate | 19.84 | 24.85 | 29.64 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 204.40 |
| Operating Expense | 174.46 |
| Net Profit | 21.42 |
| Net Profit Margin | 10.48 |
| Earning Per Share | 0.76 |
| EBIDTA | 28.71 |
| Effective Tax Rate | 19.84 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 747.49 | 724.71 | 732.08 |
| Operating Expenses Annual | 672.07 | 665.74 | 672.12 |
| Operating Profit Annual | 85.87 | 72.55 | 61.55 |
| Interest Annual | 0.21 | 0.59 | 1.89 |
| Depreciation | 5.27 | 5.04 | 4.77 |
| Net Profit Annual | 60.87 | 50.13 | 41.02 |
| Tax Annual | 19.53 | 16.79 | 13.86 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 747.49 |
| Operating Expenses Annual | 672.07 |
| Operating Profit Annual | 85.87 |
| Interest Annual | 0.21 |
| Depreciation | 5.27 |
| Net Profit Annual | 60.87 |
| Tax Annual | 19.53 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 40.13 | 11.91 | 13.72 |
| Cash Flow from Operations | 68.87 | 102.12 | 66.76 |
| Cash Flow from Investing | -87.87 | -92.35 | -14.05 |
| Cash Flow from Financing | 14.03 | 18.45 | -54.52 |
| Cash Flow at the End | 35.16 | 40.13 | 11.91 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 40.13 |
| Cash Flow from Operations | 68.87 |
| Cash Flow from Investing | -87.87 |
| Cash Flow from Financing | 14.03 |
| Cash Flow at the End | 35.16 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 11.49 | 10.02 | 8.41 |
| PBIT Margin (%) | 10.78 | 9.32 | 7.76 |
| PBT Margin (%) | -40.57 | -5.47 | 3.74 |
| Net PROFIT Margin (%) | 8.14 | 6.92 | 5.60 |
| Return On Networth / Equity (%) | 21.99 | 24.81 | 20.98 |
| Return On Networth /Employed (%) | 28.17 | 31.69 | 22.18 |
| Return On Assets (%) | 21.25 | 23.52 | 16.03 |
| Total Debt / Equity (X) | 0.01 | 0.02 | 0.25 |
| Asset Turnover Ratio (%) | 2.61 | 3.40 | 2.86 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 11.49 |
| PBIT Margin (%) | 10.78 |
| PBT Margin (%) | -40.57 |
| Net PROFIT Margin (%) | 8.14 |
| Return On Networth / Equity (%) | 21.99 |
| Return On Networth /Employed (%) | 28.17 |
| Return On Assets (%) | 21.25 |
| Total Debt / Equity (X) | 0.01 |
| Asset Turnover Ratio (%) | 2.61 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 42.38 | 45.44 | 47.22 |
| Total Current Assets Annual | 277.31 | 211.84 | 143.40 |
| Non Current Assets Annual | 91.12 | 72.22 | 65.10 |
| Total Shareholders Funds Annual | 316.35 | 237.39 | 166.68 |
| Total Assets Annual | 368.43 | 284.07 | 208.50 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 42.38 |
| Total Current Assets Annual | 277.31 |
| Non Current Assets Annual | 91.12 |
| Total Shareholders Funds Annual | 316.35 |
| Total Assets Annual | 368.43 |
EPS (INR)
Expected
2.01
Reported
2.01
Surprise
0.00%
Dec 2021
EPS beaten by 0.00%
Sep 2021
EPS beaten by 0.00%
Jun 2021
EPS beaten by 0.00%
