Kanco Tea & Industries Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 8.03 | 18.21 | 27.79 |
| Operating Expense | 16.59 | 21.66 | 20.47 |
| Net Profit | -9.82 | -5.11 | 5.36 |
| Net Profit Margin | -122.29 | -28.06 | 19.29 |
| Earning Per Share | -19.17 | -9.98 | 10.46 |
| EBIDTA | -8.93 | -3.38 | 7.30 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 8.03 |
| Operating Expense | 16.59 |
| Net Profit | -9.82 |
| Net Profit Margin | -122.29 |
| Earning Per Share | -19.17 |
| EBIDTA | -8.93 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 76.52 | 105.84 | 83.45 |
| Operating Expenses Annual | 82.15 | 95.19 | 75.85 |
| Operating Profit Annual | -3.99 | 11.02 | 18.49 |
| Interest Annual | 1.91 | 2.10 | 3.27 |
| Depreciation | 2.65 | 2.61 | 2.42 |
| Net Profit Annual | -9.19 | 7.05 | 12.30 |
| Tax Annual | 0.61 | -0.76 | 0.47 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 76.52 |
| Operating Expenses Annual | 82.15 |
| Operating Profit Annual | -3.99 |
| Interest Annual | 1.91 |
| Depreciation | 2.65 |
| Net Profit Annual | -9.19 |
| Tax Annual | 0.61 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 4.71 | 0.57 | 2.30 |
| Cash Flow from Operations | -3.81 | 12.57 | 17.55 |
| Cash Flow from Investing | -4.44 | -10.17 | -4.23 |
| Cash Flow from Financing | 3.81 | 1.75 | -15.06 |
| Cash Flow at the End | 0.26 | 4.71 | 0.57 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 4.71 |
| Cash Flow from Operations | -3.81 |
| Cash Flow from Investing | -4.44 |
| Cash Flow from Financing | 3.81 |
| Cash Flow at the End | 0.26 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | -5.21 | 10.41 | 22.14 |
| PBIT Margin (%) | -8.72 | 7.92 | 19.21 |
| PBT Margin (%) | -4.16 | 4.14 | 13.33 |
| Net PROFIT Margin (%) | -12.01 | 6.66 | 14.74 |
| Return On Networth / Equity (%) | -18.92 | 13.83 | 30.44 |
| Return On Networth /Employed (%) | -7.65 | 10.06 | 21.10 |
| Return On Assets (%) | -10.57 | 8.46 | 16.21 |
| Total Debt / Equity (X) | 0.70 | 0.56 | 0.79 |
| Asset Turnover Ratio (%) | 0.88 | 1.27 | 1.10 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | -5.21 |
| PBIT Margin (%) | -8.72 |
| PBT Margin (%) | -4.16 |
| Net PROFIT Margin (%) | -12.01 |
| Return On Networth / Equity (%) | -18.92 |
| Return On Networth /Employed (%) | -7.65 |
| Return On Assets (%) | -10.57 |
| Total Debt / Equity (X) | 0.70 |
| Asset Turnover Ratio (%) | 0.88 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 67.24 | 64.18 | 58.20 |
| Total Current Assets Annual | 12.35 | 17.95 | 13.73 |
| Non Current Assets Annual | 86.64 | 85.21 | 78.16 |
| Total Shareholders Funds Annual | 43.93 | 53.21 | 48.73 |
| Total Assets Annual | 99.00 | 103.16 | 91.89 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 67.24 |
| Total Current Assets Annual | 12.35 |
| Non Current Assets Annual | 86.64 |
| Total Shareholders Funds Annual | 43.93 |
| Total Assets Annual | 99.00 |
EPS (INR)
Expected
0.00
Reported
-19.09
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by -0.09%
