Kaveri Seed Company Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 955.81 | 90.32 | 166.74 |
| Operating Expense | 622.96 | 92.27 | 141.65 |
| Net Profit | 316.50 | -29.25 | 15.04 |
| Net Profit Margin | 33.11 | -32.38 | 9.02 |
| Earning Per Share | 61.53 | -5.68 | 2.92 |
| EBIDTA | 336.61 | -4.83 | 23.41 |
| Effective Tax Rate | 2.16 | -32.31 | 1.04 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 955.81 |
| Operating Expense | 622.96 |
| Net Profit | 316.50 |
| Net Profit Margin | 33.11 |
| Earning Per Share | 61.53 |
| EBIDTA | 336.61 |
| Effective Tax Rate | 2.16 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 1,062.43 | 1,000.56 | 915.00 |
| Operating Expenses Annual | 792.01 | 760.95 | 720.43 |
| Operating Profit Annual | 336.63 | 296.94 | 238.41 |
| Interest Annual | 0.24 | 0.18 | 0.12 |
| Depreciation | 25.57 | 19.03 | 19.71 |
| Net Profit Annual | 293.00 | 267.04 | 208.90 |
| Tax Annual | 17.21 | 10.21 | 9.28 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 1,062.43 |
| Operating Expenses Annual | 792.01 |
| Operating Profit Annual | 336.63 |
| Interest Annual | 0.24 |
| Depreciation | 25.57 |
| Net Profit Annual | 293.00 |
| Tax Annual | 17.21 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 13.40 | 14.33 | 6.90 |
| Cash Flow from Operations | 387.40 | 290.81 | 105.45 |
| Cash Flow from Investing | 44.55 | -115.09 | 72.26 |
| Cash Flow from Financing | -427.55 | -176.66 | -170.28 |
| Cash Flow at the End | 17.80 | 13.40 | 14.33 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 13.40 |
| Cash Flow from Operations | 387.40 |
| Cash Flow from Investing | 44.55 |
| Cash Flow from Financing | -427.55 |
| Cash Flow at the End | 17.80 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 28.17 | 23.79 | 23.32 |
| PBIT Margin (%) | 25.70 | 21.84 | 21.12 |
| PBT Margin (%) | -81.39 | -99.49 | -154.89 |
| Net PROFIT Margin (%) | 27.58 | 26.69 | 22.83 |
| Return On Networth / Equity (%) | 19.78 | 15.78 | 14.47 |
| Return On Networth /Employed (%) | 20.51 | 16.07 | 14.85 |
| Return On Assets (%) | 22.06 | 19.75 | 15.98 |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | 0.80 | 0.74 | 0.70 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 28.17 |
| PBIT Margin (%) | 25.70 |
| PBT Margin (%) | -81.39 |
| Net PROFIT Margin (%) | 27.58 |
| Return On Networth / Equity (%) | 19.78 |
| Return On Networth /Employed (%) | 20.51 |
| Return On Assets (%) | 22.06 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 0.80 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 289.43 | 256.15 | 237.09 |
| Total Current Assets Annual | 1,434.63 | 1,489.45 | 1,435.99 |
| Non Current Assets Annual | 576.07 | 515.93 | 426.97 |
| Total Shareholders Funds Annual | 1,232.48 | 1,373.44 | 1,294.28 |
| Total Assets Annual | 2,010.70 | 2,005.38 | 1,862.96 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 289.43 |
| Total Current Assets Annual | 1,434.63 |
| Non Current Assets Annual | 576.07 |
| Total Shareholders Funds Annual | 1,232.48 |
| Total Assets Annual | 2,010.70 |
EPS (INR)
Expected
63.38
Reported
63.76
Surprise
0.60%
Mar 2025
EPS beaten by 0.60%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by -1.00%
