Keynote Financial Services Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|
| Revenue | 0.85 | 3.75 | 5.44 |
| Operating Expense | 1.57 | 1.74 | 2.01 |
| Net Profit | -0.80 | 1.39 | 2.41 |
| Net Profit Margin | -94.12 | 37.07 | 44.30 |
| Earning Per Share | -1.14 | 1.98 | 3.43 |
| EBIDTA | -0.70 | 1.46 | 2.50 |
| Effective Tax Rate | TBA | -1.49 | 0.87 |
| Particulars | Dec 2024 |
|---|---|
| Revenue | 0.85 |
| Operating Expense | 1.57 |
| Net Profit | -0.80 |
| Net Profit Margin | -94.12 |
| Earning Per Share | -1.14 |
| EBIDTA | -0.70 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 24.67 | 6.06 | 7.31 |
| Operating Expenses Annual | 10.91 | 6.11 | 5.30 |
| Operating Profit Annual | 14.83 | 0.96 | 3.91 |
| Interest Annual | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.20 | 0.19 | 0.28 |
| Net Profit Annual | 11.01 | 0.51 | 3.66 |
| Tax Annual | 3.60 | 0.24 | -0.03 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 24.67 |
| Operating Expenses Annual | 10.91 |
| Operating Profit Annual | 14.83 |
| Interest Annual | 0.00 |
| Depreciation | 0.20 |
| Net Profit Annual | 11.01 |
| Tax Annual | 3.60 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 1.14 | 1.42 | 0.86 |
| Cash Flow from Operations | 8.46 | -4.15 | -1.06 |
| Cash Flow from Investing | -7.99 | 4.57 | 2.32 |
| Cash Flow from Financing | -0.71 | -0.71 | -0.71 |
| Cash Flow at the End | 0.90 | 1.14 | 1.42 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 1.14 |
| Cash Flow from Operations | 8.46 |
| Cash Flow from Investing | -7.99 |
| Cash Flow from Financing | -0.71 |
| Cash Flow at the End | 0.90 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 57.60 | 13.58 | 42.45 |
| PBIT Margin (%) | 56.78 | 10.61 | 39.41 |
| PBT Margin (%) | 56.78 | 10.61 | 39.41 |
| Net PROFIT Margin (%) | 42.79 | 7.21 | 39.74 |
| Return On Networth / Equity (%) | 16.48 | 0.83 | 6.07 |
| Return On Networth /Employed (%) | 21.85 | 1.21 | 6.01 |
| Return On Assets (%) | 16.26 | 0.79 | 5.96 |
| Total Debt / Equity (X) | TBA | TBA | TBA |
| Asset Turnover Ratio (%) | 0.38 | 0.11 | 0.15 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 57.60 |
| PBIT Margin (%) | 56.78 |
| PBT Margin (%) | 56.78 |
| Net PROFIT Margin (%) | 42.79 |
| Return On Networth / Equity (%) | 16.48 |
| Return On Networth /Employed (%) | 21.85 |
| Return On Assets (%) | 16.26 |
| Total Debt / Equity (X) | TBA |
| Asset Turnover Ratio (%) | 0.38 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 7.45 | 7.62 | 7.73 |
| Total Current Assets Annual | 8.62 | 3.53 | 3.73 |
| Non Current Assets Annual | 73.83 | 62.31 | 62.14 |
| Total Shareholders Funds Annual | 71.93 | 61.71 | 61.82 |
| Total Assets Annual | 82.45 | 65.84 | 65.87 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 7.45 |
| Total Current Assets Annual | 8.62 |
| Non Current Assets Annual | 73.83 |
| Total Shareholders Funds Annual | 71.93 |
| Total Assets Annual | 82.45 |
EPS (INR)
Expected
10.11
Reported
10.12
Surprise
0.10%
Sep 2024
EPS beaten by 0.10%
Jun 2024
EPS beaten by 0.06%
Mar 2024
EPS beaten by 0.14%
