Keystone Realtors Ltd Financial Statement
*All values are in Rs. Cr
Particulars | Jun 2024 | Mar 2024 | Dec 2023 |
---|---|---|---|
Revenue | 171.16 | 162.92 | 95.15 |
Operating Expense | 123.32 | 113.26 | 71.09 |
Net Profit | 23.56 | 23.38 | 7.34 |
Net Profit Margin | 13.76 | 14.35 | 7.71 |
Earning Per Share | 1.99 | 2.05 | 0.64 |
EBIDTA | 47.30 | 52.41 | 24.86 |
Effective Tax Rate | 16.30 | 17.52 | 14.63 |
Particulars | Jun 2024 |
---|---|
Revenue | 171.16 |
Operating Expense | 123.32 |
Net Profit | 23.56 |
Net Profit Margin | 13.76 |
Earning Per Share | 1.99 |
EBIDTA | 47.30 |
Effective Tax Rate | 16.30 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
---|---|---|---|
Total Revenue Annual | 1,010.45 | 328.06 | 851.36 |
Operating Expenses Annual | 965.47 | 251.13 | 741.96 |
Operating Profit Annual | 183.66 | 159.76 | 184.11 |
Interest Annual | 31.64 | 9.48 | 24.65 |
Depreciation | 6.77 | 4.18 | 3.24 |
Net Profit Annual | 111.63 | 109.23 | 120.06 |
Tax Annual | 33.59 | 36.74 | 36.02 |
Particulars | Mar 2024 |
---|---|
Total Revenue Annual | 1,010.45 |
Operating Expenses Annual | 965.47 |
Operating Profit Annual | 183.66 |
Interest Annual | 31.64 |
Depreciation | 6.77 |
Net Profit Annual | 111.63 |
Tax Annual | 33.59 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
---|---|---|---|
Cash Flow at the Beginning | 317.03 | 37.36 | 129.26 |
Cash Flow from Operations | 228.47 | 95.33 | 14.54 |
Cash Flow from Investing | -839.99 | -90.50 | -108.21 |
Cash Flow from Financing | 429.38 | 274.84 | 1.77 |
Cash Flow at the End | 134.89 | 317.03 | 37.36 |
Particulars | Mar 2024 |
---|---|
Cash Flow at the Beginning | 317.03 |
Cash Flow from Operations | 228.47 |
Cash Flow from Investing | -839.99 |
Cash Flow from Financing | 429.38 |
Cash Flow at the End | 134.89 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
---|---|---|---|
PBDIT Margin (%) | 18.18 | 48.70 | 21.63 |
PBIT Margin (%) | 17.50 | 47.38 | 21.23 |
PBT Margin (%) | 16.95 | 42.38 | 20.37 |
Net PROFIT Margin (%) | 11.05 | 33.30 | 14.10 |
Return On Networth / Equity (%) | 7.05 | 9.83 | 18.52 |
Return On Networth /Employed (%) | 7.75 | 8.38 | 11.79 |
Return On Assets (%) | 4.86 | 5.99 | 7.90 |
Total Debt / Equity (X) | 0.38 | 0.57 | 1.19 |
Asset Turnover Ratio (%) | 0.44 | 0.18 | 0.56 |
Particulars | Mar 2024 |
---|---|
PBDIT Margin (%) | 18.18 |
PBIT Margin (%) | 17.50 |
PBT Margin (%) | 16.95 |
Net PROFIT Margin (%) | 11.05 |
Return On Networth / Equity (%) | 7.05 |
Return On Networth /Employed (%) | 7.75 |
Return On Assets (%) | 4.86 |
Total Debt / Equity (X) | 0.38 |
Asset Turnover Ratio (%) | 0.44 |
*All values are in Rs. Cr
Standalone
Consolidated
Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
---|---|---|---|
Fixed Assets Annual | 40.12 | 28.87 | 23.11 |
Total Current Assets Annual | 2,775.90 | 2,527.29 | 1,831.25 |
Non Current Assets Annual | 534.41 | 693.49 | 662.16 |
Total Shareholders Funds Annual | 1,653.11 | 1,515.15 | 708.22 |
Total Assets Annual | 3,310.31 | 3,220.78 | 2,493.41 |
Particulars | Mar 2024 |
---|---|
Fixed Assets Annual | 40.12 |
Total Current Assets Annual | 2,775.90 |
Non Current Assets Annual | 534.41 |
Total Shareholders Funds Annual | 1,653.11 |
Total Assets Annual | 3,310.31 |
EPS (INR)
Expected
2.05
Reported
2.16
Surprise
5.37%
Mar 2024
EPS beaten by 5.37%
Dec 2023
EPS beaten by 0.00%
Sep 2023
EPS beaten by 0.00%