Khadim India Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 |
|---|---|---|---|
| Revenue | 90.02 | 103.45 | 98.23 |
| Operating Expense | 76.98 | 87.81 | 83.37 |
| Net Profit | -0.17 | 1.68 | 0.86 |
| Net Profit Margin | -0.19 | 1.62 | 0.88 |
| Earning Per Share | -0.09 | 0.91 | 0.47 |
| EBIDTA | 13.16 | 15.94 | 14.73 |
| Effective Tax Rate | 0.84 | 5.50 | 3.37 |
| Particulars | Dec 2025 |
|---|---|
| Revenue | 90.02 |
| Operating Expense | 76.98 |
| Net Profit | -0.17 |
| Net Profit Margin | -0.19 |
| Earning Per Share | -0.09 |
| EBIDTA | 13.16 |
| Effective Tax Rate | 0.84 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 418.03 | 426.25 | 660.26 |
| Operating Expenses Annual | 352.76 | 354.01 | 587.74 |
| Operating Profit Annual | 61.46 | 63.59 | 90.00 |
| Interest Annual | 24.88 | 25.71 | 29.06 |
| Depreciation | 40.25 | 40.23 | 38.26 |
| Net Profit Annual | 19.40 | 23.33 | 17.51 |
| Tax Annual | 2.62 | 3.87 | 5.06 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 418.03 |
| Operating Expenses Annual | 352.76 |
| Operating Profit Annual | 61.46 |
| Interest Annual | 24.88 |
| Depreciation | 40.25 |
| Net Profit Annual | 19.40 |
| Tax Annual | 2.62 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | -97.91 | -89.35 | -85.77 |
| Cash Flow from Operations | 67.21 | 51.50 | 39.40 |
| Cash Flow from Investing | -8.94 | -9.54 | 19.82 |
| Cash Flow from Financing | -41.67 | -50.52 | -62.80 |
| Cash Flow at the End | -81.32 | -97.91 | -89.35 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | -97.91 |
| Cash Flow from Operations | 67.21 |
| Cash Flow from Investing | -8.94 |
| Cash Flow from Financing | -41.67 |
| Cash Flow at the End | -81.32 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 19.26 | 19.65 | 13.57 |
| PBIT Margin (%) | 12.37 | 13.15 | 7.76 |
| PBT Margin (%) | 11.95 | 12.69 | 7.51 |
| Net PROFIT Margin (%) | 1.24 | 1.48 | 2.65 |
| Return On Networth / Equity (%) | 2.20 | 2.84 | 7.15 |
| Return On Networth /Employed (%) | 9.34 | 10.22 | 10.38 |
| Return On Assets (%) | 0.93 | 1.16 | 3.55 |
| Total Debt / Equity (X) | 1.25 | 1.36 | 1.28 |
| Asset Turnover Ratio (%) | 0.75 | 0.78 | 1.34 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 19.26 |
| PBIT Margin (%) | 12.37 |
| PBT Margin (%) | 11.95 |
| Net PROFIT Margin (%) | 1.24 |
| Return On Networth / Equity (%) | 2.20 |
| Return On Networth /Employed (%) | 9.34 |
| Return On Assets (%) | 0.93 |
| Total Debt / Equity (X) | 1.25 |
| Asset Turnover Ratio (%) | 0.75 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 226.37 | 243.55 | 243.89 |
| Total Current Assets Annual | 488.52 | 443.55 | 444.39 |
| Non Current Assets Annual | 272.77 | 288.10 | 290.73 |
| Total Shareholders Funds Annual | 251.65 | 239.78 | 225.36 |
| Total Assets Annual | 761.29 | 731.65 | 735.12 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 226.37 |
| Total Current Assets Annual | 488.52 |
| Non Current Assets Annual | 272.77 |
| Total Shareholders Funds Annual | 251.65 |
| Total Assets Annual | 761.29 |
EPS (INR)
Expected
0.00
Reported
-0.09
Surprise
0.00%
Sep 2025
EPS beaten by 0.00%
Jun 2025
EPS beaten by 0.00%
Mar 2025
EPS beaten by 0.00%
