Khadim India Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 96.80 | 114.55 | 162.42 |
| Operating Expense | 82.33 | 99.28 | 141.26 |
| Net Profit | 1.01 | 1.17 | 2.36 |
| Net Profit Margin | 1.04 | 1.02 | 1.45 |
| Earning Per Share | 0.55 | 0.64 | 1.29 |
| EBIDTA | 15.56 | 15.54 | 20.33 |
| Effective Tax Rate | 11.76 | 6.16 | 0.09 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 96.80 |
| Operating Expense | 82.33 |
| Net Profit | 1.01 |
| Net Profit Margin | 1.04 |
| Earning Per Share | 0.55 |
| EBIDTA | 15.56 |
| Effective Tax Rate | 11.76 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 614.90 | 660.26 | 591.08 |
| Operating Expenses Annual | 543.93 | 587.74 | 543.28 |
| Operating Profit Annual | 80.00 | 90.00 | 64.08 |
| Interest Annual | 31.30 | 29.06 | 22.73 |
| Depreciation | 40.23 | 38.26 | 33.45 |
| Net Profit Annual | 6.32 | 17.51 | 6.46 |
| Tax Annual | 1.94 | 5.06 | 1.31 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 614.90 |
| Operating Expenses Annual | 543.93 |
| Operating Profit Annual | 80.00 |
| Interest Annual | 31.30 |
| Depreciation | 40.23 |
| Net Profit Annual | 6.32 |
| Tax Annual | 1.94 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | -89.35 | -85.77 | -60.79 |
| Cash Flow from Operations | 51.50 | 39.40 | 30.63 |
| Cash Flow from Investing | -9.54 | 19.82 | -13.83 |
| Cash Flow from Financing | -50.52 | -62.80 | -41.78 |
| Cash Flow at the End | -97.91 | -89.35 | -85.77 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | -89.35 |
| Cash Flow from Operations | 51.50 |
| Cash Flow from Investing | -9.54 |
| Cash Flow from Financing | -50.52 |
| Cash Flow at the End | -97.91 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 13.45 | 13.57 | 11.43 |
| PBIT Margin (%) | 6.88 | 7.76 | 5.75 |
| PBT Margin (%) | 6.68 | 7.51 | 5.51 |
| Net PROFIT Margin (%) | 1.03 | 2.65 | 1.09 |
| Return On Networth / Equity (%) | 2.72 | 7.15 | 4.01 |
| Return On Networth /Employed (%) | 7.71 | 10.38 | 7.58 |
| Return On Assets (%) | 1.15 | 3.55 | 1.44 |
| Total Debt / Equity (X) | 1.36 | 1.28 | 1.19 |
| Asset Turnover Ratio (%) | 1.12 | 1.34 | 1.32 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 13.45 |
| PBIT Margin (%) | 6.88 |
| PBT Margin (%) | 6.68 |
| Net PROFIT Margin (%) | 1.03 |
| Return On Networth / Equity (%) | 2.72 |
| Return On Networth /Employed (%) | 7.71 |
| Return On Assets (%) | 1.15 |
| Total Debt / Equity (X) | 1.36 |
| Asset Turnover Ratio (%) | 1.12 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 243.55 | 243.89 | 201.43 |
| Total Current Assets Annual | 443.55 | 444.39 | 400.05 |
| Non Current Assets Annual | 288.10 | 290.73 | 251.12 |
| Total Shareholders Funds Annual | 239.78 | 225.36 | 207.64 |
| Total Assets Annual | 731.65 | 735.12 | 651.17 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 243.55 |
| Total Current Assets Annual | 443.55 |
| Non Current Assets Annual | 288.10 |
| Total Shareholders Funds Annual | 239.78 |
| Total Assets Annual | 731.65 |
EPS (INR)
Expected
0.50
Reported
0.50
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by 0.00%
