Kilburn Engineering Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Dec 2025 | Sep 2025 | Jun 2025 |
|---|---|---|---|
| Revenue | 107.17 | 116.86 | 96.78 |
| Operating Expense | 80.34 | 86.02 | 70.54 |
| Net Profit | 14.90 | 18.01 | 14.71 |
| Net Profit Margin | 13.90 | 15.41 | 15.20 |
| Earning Per Share | 2.98 | 3.65 | 3.06 |
| EBIDTA | 27.61 | 30.82 | 27.51 |
| Effective Tax Rate | 27.06 | 25.45 | 29.57 |
| Particulars | Dec 2025 |
|---|---|
| Revenue | 107.17 |
| Operating Expense | 80.34 |
| Net Profit | 14.90 |
| Net Profit Margin | 13.90 |
| Earning Per Share | 2.98 |
| EBIDTA | 27.61 |
| Effective Tax Rate | 27.06 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 335.50 | 293.21 | 221.53 |
| Operating Expenses Annual | 247.43 | 228.35 | 186.86 |
| Operating Profit Annual | 90.57 | 68.24 | 49.33 |
| Interest Annual | 11.48 | 9.44 | 7.92 |
| Depreciation | 5.46 | 3.24 | 2.59 |
| Net Profit Annual | 54.82 | 39.67 | 30.13 |
| Tax Annual | 18.69 | 15.81 | 8.63 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 335.50 |
| Operating Expenses Annual | 247.43 |
| Operating Profit Annual | 90.57 |
| Interest Annual | 11.48 |
| Depreciation | 5.46 |
| Net Profit Annual | 54.82 |
| Tax Annual | 18.69 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 1.30 | 0.88 | 5.07 |
| Cash Flow from Operations | -16.78 | 26.40 | 19.68 |
| Cash Flow from Investing | -124.27 | -99.51 | -8.17 |
| Cash Flow from Financing | 140.37 | 73.54 | -15.71 |
| Cash Flow at the End | 0.62 | 1.30 | 0.88 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 1.30 |
| Cash Flow from Operations | -16.78 |
| Cash Flow from Investing | -124.27 |
| Cash Flow from Financing | 140.37 |
| Cash Flow at the End | 0.62 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 27.20 | 23.34 | 17.82 |
| PBIT Margin (%) | 25.54 | 22.21 | 16.63 |
| PBT Margin (%) | 23.44 | 19.90 | 14.59 |
| Net PROFIT Margin (%) | 16.34 | 13.53 | 13.60 |
| Return On Networth / Equity (%) | 15.72 | 22.73 | 23.05 |
| Return On Networth /Employed (%) | 19.78 | 26.79 | 21.31 |
| Return On Assets (%) | 12.58 | 16.37 | 18.23 |
| Total Debt / Equity (X) | 0.24 | 0.39 | 0.75 |
| Asset Turnover Ratio (%) | 0.77 | 1.21 | 1.34 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 27.20 |
| PBIT Margin (%) | 25.54 |
| PBT Margin (%) | 23.44 |
| Net PROFIT Margin (%) | 16.34 |
| Return On Networth / Equity (%) | 15.72 |
| Return On Networth /Employed (%) | 19.78 |
| Return On Assets (%) | 12.58 |
| Total Debt / Equity (X) | 0.24 |
| Asset Turnover Ratio (%) | 0.77 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 87.59 | 50.86 | 43.14 |
| Total Current Assets Annual | 342.87 | 247.68 | 178.68 |
| Non Current Assets Annual | 328.50 | 180.99 | 83.56 |
| Total Shareholders Funds Annual | 453.99 | 243.52 | 105.50 |
| Total Assets Annual | 671.37 | 428.67 | 262.24 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 87.59 |
| Total Current Assets Annual | 342.87 |
| Non Current Assets Annual | 328.50 |
| Total Shareholders Funds Annual | 453.99 |
| Total Assets Annual | 671.37 |
EPS (INR)
Expected
4.46
Reported
4.63
Surprise
3.81%
Sep 2025
EPS beaten by 3.81%
Jun 2025
EPS beaten by 4.21%
Mar 2025
EPS beaten by 0.91%
