Kilburn Engineering Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 | 
|---|---|---|---|
| Revenue | 96.78 | 103.16 | 91.77 | 
| Operating Expense | 70.54 | 73.53 | 68.66 | 
| Net Profit | 14.71 | 16.25 | 14.02 | 
| Net Profit Margin | 15.20 | 15.75 | 15.28 | 
| Earning Per Share | 3.06 | 3.63 | 3.19 | 
| EBIDTA | 27.51 | 28.05 | 21.62 | 
| Effective Tax Rate | 29.57 | 23.52 | 11.47 | 
| Particulars | Jun 2025 | 
|---|---|
| Revenue | 96.78 | 
| Operating Expense | 70.54 | 
| Net Profit | 14.71 | 
| Net Profit Margin | 15.20 | 
| Earning Per Share | 3.06 | 
| EBIDTA | 27.51 | 
| Effective Tax Rate | 29.57 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Total Revenue Annual | 335.50 | 293.21 | 221.53 | 
| Operating Expenses Annual | 247.43 | 228.35 | 186.86 | 
| Operating Profit Annual | 90.57 | 68.24 | 49.33 | 
| Interest Annual | 11.48 | 9.44 | 7.92 | 
| Depreciation | 5.46 | 3.24 | 2.59 | 
| Net Profit Annual | 54.82 | 39.67 | 30.13 | 
| Tax Annual | 18.69 | 15.81 | 8.63 | 
| Particulars | Mar 2025 | 
|---|---|
| Total Revenue Annual | 335.50 | 
| Operating Expenses Annual | 247.43 | 
| Operating Profit Annual | 90.57 | 
| Interest Annual | 11.48 | 
| Depreciation | 5.46 | 
| Net Profit Annual | 54.82 | 
| Tax Annual | 18.69 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Cash Flow at the Beginning | 1.30 | 0.88 | 5.07 | 
| Cash Flow from Operations | -16.78 | 26.40 | 19.68 | 
| Cash Flow from Investing | -124.27 | -99.51 | -8.17 | 
| Cash Flow from Financing | 140.37 | 73.54 | -15.71 | 
| Cash Flow at the End | 0.62 | 1.30 | 0.88 | 
| Particulars | Mar 2025 | 
|---|---|
| Cash Flow at the Beginning | 1.30 | 
| Cash Flow from Operations | -16.78 | 
| Cash Flow from Investing | -124.27 | 
| Cash Flow from Financing | 140.37 | 
| Cash Flow at the End | 0.62 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| PBDIT Margin (%) | 27.20 | 23.34 | 17.82 | 
| PBIT Margin (%) | 25.54 | 22.21 | 16.63 | 
| PBT Margin (%) | 23.44 | 19.90 | 14.59 | 
| Net PROFIT Margin (%) | 16.34 | 13.53 | 13.60 | 
| Return On Networth / Equity (%) | 15.72 | 22.73 | 23.05 | 
| Return On Networth /Employed (%) | 19.78 | 26.79 | 21.31 | 
| Return On Assets (%) | 12.58 | 16.37 | 18.23 | 
| Total Debt / Equity (X) | 0.24 | 0.39 | 0.75 | 
| Asset Turnover Ratio (%) | 0.77 | 1.21 | 1.34 | 
| Particulars | Mar 2025 | 
|---|---|
| PBDIT Margin (%) | 27.20 | 
| PBIT Margin (%) | 25.54 | 
| PBT Margin (%) | 23.44 | 
| Net PROFIT Margin (%) | 16.34 | 
| Return On Networth / Equity (%) | 15.72 | 
| Return On Networth /Employed (%) | 19.78 | 
| Return On Assets (%) | 12.58 | 
| Total Debt / Equity (X) | 0.24 | 
| Asset Turnover Ratio (%) | 0.77 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Fixed Assets Annual | 87.59 | 50.86 | 43.14 | 
| Total Current Assets Annual | 342.87 | 247.68 | 178.68 | 
| Non Current Assets Annual | 328.50 | 180.99 | 83.56 | 
| Total Shareholders Funds Annual | 453.99 | 243.52 | 105.50 | 
| Total Assets Annual | 671.37 | 428.67 | 262.24 | 
| Particulars | Mar 2025 | 
|---|---|
| Fixed Assets Annual | 87.59 | 
| Total Current Assets Annual | 342.87 | 
| Non Current Assets Annual | 328.50 | 
| Total Shareholders Funds Annual | 453.99 | 
| Total Assets Annual | 671.37 | 
EPS (INR)
Expected
4.40
Reported
4.44
Surprise
0.91%
Mar 2025
EPS beaten by 0.91%
Dec 2024
EPS beaten by 6.05%
Sep 2024
EPS beaten by Infinity%
