Knowledge Marine & Engineering Works Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 | 
|---|---|---|---|
| Revenue | 34.75 | 39.20 | 43.27 | 
| Operating Expense | 20.45 | 23.06 | 24.69 | 
| Net Profit | 7.13 | 8.63 | 10.06 | 
| Net Profit Margin | 20.52 | 22.02 | 23.25 | 
| Earning Per Share | 6.60 | 8 | 9.31 | 
| EBIDTA | 13.49 | 14.91 | 17.73 | 
| Effective Tax Rate | 10.77 | 12.95 | 14.58 | 
| Particulars | Jun 2025  | 
|---|---|
| Revenue | 34.75 | 
| Operating Expense | 20.45 | 
| Net Profit | 7.13 | 
| Net Profit Margin | 20.52 | 
| Earning Per Share | 6.60 | 
| EBIDTA | 13.49 | 
| Effective Tax Rate | 10.77 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Total Revenue Annual | 149.22 | 139.28 | 194.72 | 
| Operating Expenses Annual | 92.27 | 98.67 | 127.20 | 
| Operating Profit Annual | 62.44 | 43.68 | 68.77 | 
| Interest Annual | 6.64 | 3.31 | 2.17 | 
| Depreciation | 8.20 | 5.37 | 4.02 | 
| Net Profit Annual | 34.98 | 24.89 | 46.60 | 
| Tax Annual | 12.63 | 10.11 | 15.98 | 
| Particulars | Mar 2025  | 
|---|---|
| Total Revenue Annual | 149.22 | 
| Operating Expenses Annual | 92.27 | 
| Operating Profit Annual | 62.44 | 
| Interest Annual | 6.64 | 
| Depreciation | 8.20 | 
| Net Profit Annual | 34.98 | 
| Tax Annual | 12.63 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Cash Flow at the Beginning | 45.06 | 53.28 | 18.37 | 
| Cash Flow from Operations | 40.35 | 45.19 | 18.12 | 
| Cash Flow from Investing | -128.26 | -32.02 | -24.01 | 
| Cash Flow from Financing | 76.92 | -21.39 | 40.80 | 
| Cash Flow at the End | 34.07 | 45.06 | 53.28 | 
| Particulars | Mar 2025  | 
|---|---|
| Cash Flow at the Beginning | 45.06 | 
| Cash Flow from Operations | 40.35 | 
| Cash Flow from Investing | -128.26 | 
| Cash Flow from Financing | 76.92 | 
| Cash Flow at the End | 34.07 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| PBDIT Margin (%) | 41.84 | 31.36 | 35.32 | 
| PBIT Margin (%) | 36.35 | 27.51 | 33.25 | 
| PBT Margin (%) | 30.87 | 19.20 | 17.93 | 
| Net PROFIT Margin (%) | 23.44 | 17.87 | 23.93 | 
| Return On Networth / Equity (%) | 19.85 | 17.18 | 53.01 | 
| Return On Networth /Employed (%) | 23.77 | 23.64 | 58.62 | 
| Return On Assets (%) | 15.24 | 15.37 | 42.12 | 
| Total Debt / Equity (X) | 0.29 | 0.12 | 0.26 | 
| Asset Turnover Ratio (%) | 0.65 | 0.86 | 1.76 | 
| Particulars | Mar 2025  | 
|---|---|
| PBDIT Margin (%) | 41.84 | 
| PBIT Margin (%) | 36.35 | 
| PBT Margin (%) | 30.87 | 
| Net PROFIT Margin (%) | 23.44 | 
| Return On Networth / Equity (%) | 19.85 | 
| Return On Networth /Employed (%) | 23.77 | 
| Return On Assets (%) | 15.24 | 
| Total Debt / Equity (X) | 0.29 | 
| Asset Turnover Ratio (%) | 0.65 | 
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | 
|---|---|---|---|
| Fixed Assets Annual | 119.72 | 64.89 | 55.64 | 
| Total Current Assets Annual | 99.22 | 84.79 | 126.33 | 
| Non Current Assets Annual | 231.45 | 110.96 | 75.81 | 
| Total Shareholders Funds Annual | 193.69 | 158.71 | 130.98 | 
| Total Assets Annual | 330.67 | 195.76 | 202.14 | 
| Particulars | Mar 2025  | 
|---|---|
| Fixed Assets Annual | 119.72 | 
| Total Current Assets Annual | 99.22 | 
| Non Current Assets Annual | 231.45 | 
| Total Shareholders Funds Annual | 193.69 | 
| Total Assets Annual | 330.67 | 
EPS (INR)
Expected
10.44
Reported
10.43
Surprise
-0.10%
Mar 2025
EPS beaten by -0.10%
Dec 2024
EPS beaten by 0.10%
Sep 2024
EPS beaten by 0.00%
