KPI Green Energy Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Sep 2024 | Jun 2024 | Mar 2024 |
|---|---|---|---|
| Revenue | 311.70 | 311.87 | 170.84 |
| Operating Expense | 228.67 | 203.84 | 103.18 |
| Net Profit | 36.83 | 52.53 | 25.85 |
| Net Profit Margin | 11.82 | 16.84 | 15.13 |
| Earning Per Share | 2.93 | 8.71 | 4.30 |
| EBIDTA | 80.38 | 105.66 | 66.98 |
| Effective Tax Rate | 13.73 | 14.50 | 13.07 |
| Particulars | Sep 2024 |
|---|---|
| Revenue | 311.70 |
| Operating Expense | 228.67 |
| Net Profit | 36.83 |
| Net Profit Margin | 11.82 |
| Earning Per Share | 2.93 |
| EBIDTA | 80.38 |
| Effective Tax Rate | 13.73 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 723.76 | 487.53 | 219.02 |
| Operating Expenses Annual | 476.80 | 333.80 | 112.74 |
| Operating Profit Annual | 252.44 | 156.49 | 107.65 |
| Interest Annual | 76.39 | 36.81 | 36.01 |
| Depreciation | 35.47 | 19.10 | 13.85 |
| Net Profit Annual | 103.72 | 78.39 | 44.62 |
| Tax Annual | 36.87 | 22.19 | 13.17 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 723.76 |
| Operating Expenses Annual | 476.80 |
| Operating Profit Annual | 252.44 |
| Interest Annual | 76.39 |
| Depreciation | 35.47 |
| Net Profit Annual | 103.72 |
| Tax Annual | 36.87 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 43.15 | 18.69 | 21.31 |
| Cash Flow from Operations | -135.10 | 106.66 | 121.70 |
| Cash Flow from Investing | -372.97 | -287.81 | -153 |
| Cash Flow from Financing | 590.55 | 205.62 | 28.68 |
| Cash Flow at the End | 125.63 | 43.15 | 18.69 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 43.15 |
| Cash Flow from Operations | -135.10 |
| Cash Flow from Investing | -372.97 |
| Cash Flow from Financing | 590.55 |
| Cash Flow at the End | 125.63 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 34.88 | 32.10 | 49.15 |
| PBIT Margin (%) | 29.98 | 28.18 | 42.83 |
| PBT Margin (%) | 29.59 | 27.41 | 41.64 |
| Net PROFIT Margin (%) | 14.33 | 16.08 | 20.37 |
| Return On Networth / Equity (%) | 21.24 | 40.86 | 33.31 |
| Return On Networth /Employed (%) | 16.98 | 20.54 | 20.67 |
| Return On Assets (%) | 8.17 | 11.74 | 9.78 |
| Total Debt / Equity (X) | 1.61 | 2.48 | 2.38 |
| Asset Turnover Ratio (%) | 0.57 | 0.73 | 0.48 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 34.88 |
| PBIT Margin (%) | 29.98 |
| PBT Margin (%) | 29.59 |
| Net PROFIT Margin (%) | 14.33 |
| Return On Networth / Equity (%) | 21.24 |
| Return On Networth /Employed (%) | 16.98 |
| Return On Assets (%) | 8.17 |
| Total Debt / Equity (X) | 1.61 |
| Asset Turnover Ratio (%) | 0.57 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 704.09 | 672.68 | 402.84 |
| Total Current Assets Annual | 1,102.04 | 290.37 | 210.50 |
| Non Current Assets Annual | 1,003.64 | 744.70 | 471.31 |
| Total Shareholders Funds Annual | 748.25 | 228.30 | 155.36 |
| Total Assets Annual | 2,105.69 | 1,035.07 | 681.81 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 704.09 |
| Total Current Assets Annual | 1,102.04 |
| Non Current Assets Annual | 1,003.64 |
| Total Shareholders Funds Annual | 748.25 |
| Total Assets Annual | 2,105.69 |
EPS (INR)
Expected
10.66
Reported
5.55
Surprise
-47.94%
Jun 2024
EPS beaten by -47.94%
Mar 2024
EPS beaten by 0.00%
Dec 2023
EPS beaten by 0.14%
