Krishival Foods Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2022 | Dec 2021 | Mar 2021 |
|---|---|---|---|
| Revenue | 12.49 | 19.92 | 6.15 |
| Operating Expense | 10.59 | 17.55 | 4.90 |
| Net Profit | 0.93 | 1.46 | 0.06 |
| Net Profit Margin | 7.45 | 7.33 | 0.98 |
| Earning Per Share | 0.64 | 1.01 | 0.04 |
| EBIDTA | 1.90 | 2.36 | 1.24 |
| Effective Tax Rate | 13.09 | 10.50 | 6.40 |
| Particulars | Mar 2022 |
|---|---|
| Revenue | 12.49 |
| Operating Expense | 10.59 |
| Net Profit | 0.93 |
| Net Profit Margin | 7.45 |
| Earning Per Share | 0.64 |
| EBIDTA | 1.90 |
| Effective Tax Rate | 13.09 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 102.62 | 70.03 | 51.77 |
| Operating Expenses Annual | 89.47 | 59.58 | 44.82 |
| Operating Profit Annual | 15.29 | 11.63 | 7.47 |
| Interest Annual | 0.98 | 1.00 | 1.59 |
| Depreciation | 1.98 | 1.40 | 1.45 |
| Net Profit Annual | 9.76 | 6.77 | 3.40 |
| Tax Annual | 2.57 | 2.46 | 1.04 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 102.62 |
| Operating Expenses Annual | 89.47 |
| Operating Profit Annual | 15.29 |
| Interest Annual | 0.98 |
| Depreciation | 1.98 |
| Net Profit Annual | 9.76 |
| Tax Annual | 2.57 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 3.21 | 19.77 | 1.28 |
| Cash Flow from Operations | -33.34 | -29.35 | 4.68 |
| Cash Flow from Investing | -10.13 | -0.69 | -2.48 |
| Cash Flow from Financing | 46.29 | 13.48 | 16.29 |
| Cash Flow at the End | 6.02 | 3.21 | 19.77 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 3.21 |
| Cash Flow from Operations | -33.34 |
| Cash Flow from Investing | -10.13 |
| Cash Flow from Financing | 46.29 |
| Cash Flow at the End | 6.02 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 14.90 | 16.61 | 14.43 |
| PBIT Margin (%) | 12.97 | 14.61 | 11.63 |
| PBT Margin (%) | -0.26 | 0.00 | 4.31 |
| Net PROFIT Margin (%) | 9.51 | 9.67 | 6.57 |
| Return On Networth / Equity (%) | 10.43 | 12.64 | 11.03 |
| Return On Networth /Employed (%) | 13.10 | 16.05 | 14.07 |
| Return On Assets (%) | 9.61 | 10.63 | 7.95 |
| Total Debt / Equity (X) | 0.09 | 0.19 | 0.39 |
| Asset Turnover Ratio (%) | 1.01 | 1.10 | 1.21 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 14.90 |
| PBIT Margin (%) | 12.97 |
| PBT Margin (%) | -0.26 |
| Net PROFIT Margin (%) | 9.51 |
| Return On Networth / Equity (%) | 10.43 |
| Return On Networth /Employed (%) | 13.10 |
| Return On Assets (%) | 9.61 |
| Total Debt / Equity (X) | 0.09 |
| Asset Turnover Ratio (%) | 1.01 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 21.54 | 13.91 | 13.32 |
| Total Current Assets Annual | 110.95 | 62.94 | 38.18 |
| Non Current Assets Annual | 23.89 | 15.61 | 16.13 |
| Total Shareholders Funds Annual | 122.25 | 64.86 | 42.22 |
| Total Assets Annual | 134.84 | 78.55 | 54.31 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 21.54 |
| Total Current Assets Annual | 110.95 |
| Non Current Assets Annual | 23.89 |
| Total Shareholders Funds Annual | 122.25 |
| Total Assets Annual | 134.84 |
EPS (INR)
Expected
0.43
Reported
0.58
Surprise
34.88%
Dec 2021
EPS beaten by 34.88%
Mar 2021
EPS beaten by 36.49%
