Krishival Foods Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 35.73 | 55.08 | 45.55 |
| Operating Expense | 29.22 | 49.75 | 40.89 |
| Net Profit | 4.15 | 2.86 | 2.40 |
| Net Profit Margin | 11.61 | 5.19 | 5.27 |
| Earning Per Share | 1.86 | 1.28 | 1.08 |
| EBIDTA | 6.55 | 5.36 | 4.68 |
| Effective Tax Rate | 21.51 | 27.39 | 26.24 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 35.73 |
| Operating Expense | 29.22 |
| Net Profit | 4.15 |
| Net Profit Margin | 11.61 |
| Earning Per Share | 1.86 |
| EBIDTA | 6.55 |
| Effective Tax Rate | 21.51 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 173.23 | 102.62 | 70.03 |
| Operating Expenses Annual | 152.33 | 89.43 | 59.58 |
| Operating Profit Annual | 23.13 | 15.33 | 11.63 |
| Interest Annual | 0.83 | 0.97 | 1.00 |
| Depreciation | 3.23 | 2.04 | 1.40 |
| Net Profit Annual | 13.54 | 9.51 | 6.77 |
| Tax Annual | 5.53 | 2.81 | 2.46 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 173.23 |
| Operating Expenses Annual | 152.33 |
| Operating Profit Annual | 23.13 |
| Interest Annual | 0.83 |
| Depreciation | 3.23 |
| Net Profit Annual | 13.54 |
| Tax Annual | 5.53 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 6.02 | 3.21 | 19.77 |
| Cash Flow from Operations | 46.62 | -30.60 | -29.35 |
| Cash Flow from Investing | -35.75 | -10.13 | -0.69 |
| Cash Flow from Financing | -2.46 | 43.55 | 13.48 |
| Cash Flow at the End | 14.43 | 6.02 | 3.21 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 6.02 |
| Cash Flow from Operations | 46.62 |
| Cash Flow from Investing | -35.75 |
| Cash Flow from Financing | -2.46 |
| Cash Flow at the End | 14.43 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 13.39 | 14.90 | 16.61 |
| PBIT Margin (%) | 11.52 | 12.97 | 14.61 |
| PBT Margin (%) | -1.43 | -0.26 | 0.00 |
| Net PROFIT Margin (%) | 7.82 | 9.51 | 9.67 |
| Return On Networth / Equity (%) | 10.51 | 10.43 | 12.64 |
| Return On Networth /Employed (%) | 14.81 | 13.10 | 16.05 |
| Return On Assets (%) | 10.08 | 9.61 | 10.63 |
| Total Debt / Equity (X) | 0.05 | 0.09 | 0.19 |
| Asset Turnover Ratio (%) | 1.29 | 1.01 | 1.10 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 13.39 |
| PBIT Margin (%) | 11.52 |
| PBT Margin (%) | -1.43 |
| Net PROFIT Margin (%) | 7.82 |
| Return On Networth / Equity (%) | 10.51 |
| Return On Networth /Employed (%) | 14.81 |
| Return On Assets (%) | 10.08 |
| Total Debt / Equity (X) | 0.05 |
| Asset Turnover Ratio (%) | 1.29 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 23.84 | 21.81 | 13.91 |
| Total Current Assets Annual | 90.11 | 108.23 | 62.94 |
| Non Current Assets Annual | 55.35 | 24.15 | 15.61 |
| Total Shareholders Funds Annual | 135.43 | 122.34 | 64.86 |
| Total Assets Annual | 145.46 | 132.38 | 78.55 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 23.84 |
| Total Current Assets Annual | 90.11 |
| Non Current Assets Annual | 55.35 |
| Total Shareholders Funds Annual | 135.43 |
| Total Assets Annual | 145.46 |
EPS (INR)
Expected
1.91
Reported
1.98
Surprise
3.66%
Mar 2025
EPS beaten by 3.66%
Dec 2024
EPS beaten by 28.19%
Sep 2024
EPS beaten by 0.00%
