Ksolves India Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 37.76 | 33.63 | 37.59 |
| Operating Expense | 27.52 | 24.37 | 23.59 |
| Net Profit | 6.62 | 6.42 | 10.17 |
| Net Profit Margin | 17.53 | 19.09 | 27.06 |
| Earning Per Share | 2.79 | 2.71 | 8.58 |
| EBIDTA | 10.06 | 9.32 | 14.02 |
| Effective Tax Rate | 23.54 | 21.60 | 23.55 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 37.76 |
| Operating Expense | 27.52 |
| Net Profit | 6.62 |
| Net Profit Margin | 17.53 |
| Earning Per Share | 2.79 |
| EBIDTA | 10.06 |
| Effective Tax Rate | 23.54 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 137.21 | 108.07 | 77.12 |
| Operating Expenses Annual | 88.94 | 61.68 | 44.34 |
| Operating Profit Annual | 48.72 | 46.73 | 33.39 |
| Interest Annual | 0.28 | TBA | TBA |
| Depreciation | 1.28 | 0.84 | 0.40 |
| Net Profit Annual | 34.76 | 34.23 | 24.87 |
| Tax Annual | 11.48 | 11.66 | 8.12 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 137.21 |
| Operating Expenses Annual | 88.94 |
| Operating Profit Annual | 48.72 |
| Interest Annual | 0.28 |
| Depreciation | 1.28 |
| Net Profit Annual | 34.76 |
| Tax Annual | 11.48 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 7.07 | 8.22 | 6.70 |
| Cash Flow from Operations | 34.47 | 33.35 | 20.33 |
| Cash Flow from Investing | -8.33 | -1.90 | -0.43 |
| Cash Flow from Financing | -23.41 | -32.60 | -18.38 |
| Cash Flow at the End | 9.80 | 7.07 | 8.22 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 7.07 |
| Cash Flow from Operations | 34.47 |
| Cash Flow from Investing | -8.33 |
| Cash Flow from Financing | -23.41 |
| Cash Flow at the End | 9.80 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 35.63 | 43.34 | 43.58 |
| PBIT Margin (%) | 34.04 | 42.57 | 43.06 |
| PBT Margin (%) | -41.58 | -344.38 | -152.67 |
| Net PROFIT Margin (%) | 25.33 | 31.67 | 32.25 |
| Return On Networth / Equity (%) | 153.06 | 147.13 | 128.26 |
| Return On Networth /Employed (%) | 141.33 | 184.22 | 162.75 |
| Return On Assets (%) | 105.13 | 137.15 | 121.90 |
| Total Debt / Equity (X) | 0.31 | TBA | TBA |
| Asset Turnover Ratio (%) | 4.15 | 4.33 | 3.78 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 35.63 |
| PBIT Margin (%) | 34.04 |
| PBT Margin (%) | -41.58 |
| Net PROFIT Margin (%) | 25.33 |
| Return On Networth / Equity (%) | 153.06 |
| Return On Networth /Employed (%) | 141.33 |
| Return On Assets (%) | 105.13 |
| Total Debt / Equity (X) | 0.31 |
| Asset Turnover Ratio (%) | 4.15 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 7.37 | 2.33 | 0.99 |
| Total Current Assets Annual | 45.94 | 35.79 | 31.62 |
| Non Current Assets Annual | 10.95 | 3.95 | 2.52 |
| Total Shareholders Funds Annual | 21.39 | 24.02 | 22.50 |
| Total Assets Annual | 56.90 | 39.74 | 34.14 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 7.37 |
| Total Current Assets Annual | 45.94 |
| Non Current Assets Annual | 10.95 |
| Total Shareholders Funds Annual | 21.39 |
| Total Assets Annual | 56.90 |
EPS (INR)
Expected
2.71
Reported
2.71
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
