Laxmi Cotspin Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 52.08 | 29.38 | 42.25 |
| Operating Expense | 48.28 | 19.89 | 39.65 |
| Net Profit | 1.30 | 7.45 | 0.27 |
| Net Profit Margin | 2.50 | 25.36 | 0.64 |
| Earning Per Share | 0.76 | 4.35 | 0.16 |
| EBIDTA | 2.95 | 9.42 | 2.52 |
| Effective Tax Rate | TBA | TBA | TBA |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 52.08 |
| Operating Expense | 48.28 |
| Net Profit | 1.30 |
| Net Profit Margin | 2.50 |
| Earning Per Share | 0.76 |
| EBIDTA | 2.95 |
| Effective Tax Rate | TBA |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 150.42 | 144.02 | TBA |
| Operating Expenses Annual | 150.84 | 142.68 | 146.26 |
| Operating Profit Annual | 8.14 | 5.94 | -1.33 |
| Interest Annual | 4.58 | 3.21 | TBA |
| Depreciation | 3.21 | 3.04 | 3.26 |
| Net Profit Annual | 0.47 | -0.24 | TBA |
| Tax Annual | -0.12 | -0.07 | TBA |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 150.42 |
| Operating Expenses Annual | 150.84 |
| Operating Profit Annual | 8.14 |
| Interest Annual | 4.58 |
| Depreciation | 3.21 |
| Net Profit Annual | 0.47 |
| Tax Annual | -0.12 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.84 | 0.17 | 0.05 |
| Cash Flow from Operations | 2.09 | -8.38 | 4.77 |
| Cash Flow from Investing | 2.39 | -1.06 | -1.70 |
| Cash Flow from Financing | -4.71 | 10.11 | -2.96 |
| Cash Flow at the End | 0.61 | 0.84 | 0.17 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.84 |
| Cash Flow from Operations | 2.09 |
| Cash Flow from Investing | 2.39 |
| Cash Flow from Financing | -4.71 |
| Cash Flow at the End | 0.61 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 1.91 | 4.69 | -0.93 |
| PBIT Margin (%) | -0.23 | 2.58 | -3.20 |
| PBT Margin (%) | -0.18 | 1.77 | -1.62 |
| Net PROFIT Margin (%) | 0.31 | -0.17 | -4.08 |
| Return On Networth / Equity (%) | -9.57 | 1.20 | -11.55 |
| Return On Networth /Employed (%) | -0.33 | 3.92 | -4.85 |
| Return On Assets (%) | 0.42 | -0.23 | -6.16 |
| Total Debt / Equity (X) | 0.97 | 0.95 | 0.86 |
| Asset Turnover Ratio (%) | 1.35 | 1.41 | 1.51 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 1.91 |
| PBIT Margin (%) | -0.23 |
| PBT Margin (%) | -0.18 |
| Net PROFIT Margin (%) | 0.31 |
| Return On Networth / Equity (%) | -9.57 |
| Return On Networth /Employed (%) | -0.33 |
| Return On Assets (%) | 0.42 |
| Total Debt / Equity (X) | 0.97 |
| Asset Turnover Ratio (%) | 1.35 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 31.89 | 34.80 | 23.77 |
| Total Current Assets Annual | 77.79 | 78.54 | 68.89 |
| Non Current Assets Annual | 41.26 | 41.47 | 29.56 |
| Total Shareholders Funds Annual | 62.83 | 62.95 | 47.76 |
| Total Assets Annual | 119.05 | 120.01 | 98.45 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 31.89 |
| Total Current Assets Annual | 77.79 |
| Non Current Assets Annual | 41.26 |
| Total Shareholders Funds Annual | 62.83 |
| Total Assets Annual | 119.05 |
EPS (INR)
Expected
0.76
Reported
0.76
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
