Laxmi Organic Industries Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|
| Revenue | 719.12 | 773.48 | 754.76 |
| Operating Expense | 654.99 | 695.44 | 667.76 |
| Net Profit | 28.48 | 27.82 | 41.39 |
| Net Profit Margin | 3.96 | 3.60 | 5.48 |
| Earning Per Share | 1.03 | 1.01 | 1.49 |
| EBIDTA | 49.47 | 82.93 | 88.85 |
| Effective Tax Rate | -39.34 | 28.09 | 25.41 |
| Particulars | Mar 2025 |
|---|---|
| Revenue | 719.12 |
| Operating Expense | 654.99 |
| Net Profit | 28.48 |
| Net Profit Margin | 3.96 |
| Earning Per Share | 1.03 |
| EBIDTA | 49.47 |
| Effective Tax Rate | -39.34 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Total Revenue Annual | 2,824.48 | 2,690.60 | 2,881.72 |
| Operating Expenses Annual | 2,554.11 | 2,447.18 | 2,548.14 |
| Operating Profit Annual | 319.00 | 272.35 | 354.65 |
| Interest Annual | 19.75 | 18.47 | 14.23 |
| Depreciation | 87.55 | 67.62 | 44.46 |
| Net Profit Annual | 155.65 | 134.74 | 239.61 |
| Tax Annual | 54.91 | 48.68 | 53.98 |
| Particulars | Mar 2024 |
|---|---|
| Total Revenue Annual | 2,824.48 |
| Operating Expenses Annual | 2,554.11 |
| Operating Profit Annual | 319.00 |
| Interest Annual | 19.75 |
| Depreciation | 87.55 |
| Net Profit Annual | 155.65 |
| Tax Annual | 54.91 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Cash Flow at the Beginning | 69.03 | 29.44 | 12.45 |
| Cash Flow from Operations | 521.47 | 161.31 | 60.61 |
| Cash Flow from Investing | -498.36 | -362.41 | 43.86 |
| Cash Flow from Financing | -9.34 | 240.69 | -87.48 |
| Cash Flow at the End | 82.80 | 69.03 | 29.44 |
| Particulars | Mar 2024 |
|---|---|
| Cash Flow at the Beginning | 69.03 |
| Cash Flow from Operations | 521.47 |
| Cash Flow from Investing | -498.36 |
| Cash Flow from Financing | -9.34 |
| Cash Flow at the End | 82.80 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| PBDIT Margin (%) | 11.38 | 10.24 | 12.41 |
| PBIT Margin (%) | 8.24 | 7.62 | 10.79 |
| PBT Margin (%) | 7.87 | 7.27 | 10.16 |
| Net PROFIT Margin (%) | 5.51 | 5.01 | 8.31 |
| Return On Networth / Equity (%) | 9.56 | 9.97 | 20.59 |
| Return On Networth /Employed (%) | 12.33 | 12.89 | 24.78 |
| Return On Assets (%) | 8.27 | 8.46 | 19.12 |
| Total Debt / Equity (X) | 0.16 | 0.17 | 0.07 |
| Asset Turnover Ratio (%) | 1.50 | 1.69 | 2.30 |
| Particulars | Mar 2024 |
|---|---|
| PBDIT Margin (%) | 11.38 |
| PBIT Margin (%) | 8.24 |
| PBT Margin (%) | 7.87 |
| Net PROFIT Margin (%) | 5.51 |
| Return On Networth / Equity (%) | 9.56 |
| Return On Networth /Employed (%) | 12.33 |
| Return On Assets (%) | 8.27 |
| Total Debt / Equity (X) | 0.16 |
| Asset Turnover Ratio (%) | 1.50 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|
| Fixed Assets Annual | 698.86 | 694.23 | 360.66 |
| Total Current Assets Annual | 1,453.30 | 1,124.56 | 1,387.29 |
| Non Current Assets Annual | 1,387.02 | 1,198.05 | 772.97 |
| Total Shareholders Funds Annual | 1,836.55 | 1,419.79 | 1,282.43 |
| Total Assets Annual | 2,840.32 | 2,328.77 | 2,166.42 |
| Particulars | Mar 2024 |
|---|---|
| Fixed Assets Annual | 698.86 |
| Total Current Assets Annual | 1,453.30 |
| Non Current Assets Annual | 1,387.02 |
| Total Shareholders Funds Annual | 1,836.55 |
| Total Assets Annual | 2,840.32 |
EPS (INR)
Expected
0.79
Reported
0.79
Surprise
0.00%
Dec 2024
EPS beaten by 0.00%
Sep 2024
EPS beaten by 0.00%
Jun 2024
EPS beaten by -0.98%
