Madhusudan Masala Ltd Financial Statement
*All values are in Rs. Cr
| Particulars | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|
| Revenue | 64.67 | 64.17 | 58.85 |
| Operating Expense | 57.83 | 56.79 | 53.61 |
| Net Profit | 3.72 | 4.13 | 1.87 |
| Net Profit Margin | 5.75 | 6.44 | 3.18 |
| Earning Per Share | 2.57 | 2.87 | 1.29 |
| EBIDTA | 6.86 | 7.45 | 5.26 |
| Effective Tax Rate | 18.13 | 18.43 | 15.84 |
| Particulars | Jun 2025 |
|---|---|
| Revenue | 64.67 |
| Operating Expense | 57.83 |
| Net Profit | 3.72 |
| Net Profit Margin | 5.75 |
| Earning Per Share | 2.57 |
| EBIDTA | 6.86 |
| Effective Tax Rate | 18.13 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Total Revenue Annual | 216.50 | 162.22 | 127.22 |
| Operating Expenses Annual | 194.28 | 144.90 | 115.83 |
| Operating Profit Annual | 23.60 | 17.77 | 11.68 |
| Interest Annual | 6.19 | 4.46 | 3.27 |
| Depreciation | 1.97 | 0.93 | 0.63 |
| Net Profit Annual | 11.67 | 9.20 | 5.75 |
| Tax Annual | 3.77 | 3.19 | 2.03 |
| Particulars | Mar 2025 |
|---|---|
| Total Revenue Annual | 216.50 |
| Operating Expenses Annual | 194.28 |
| Operating Profit Annual | 23.60 |
| Interest Annual | 6.19 |
| Depreciation | 1.97 |
| Net Profit Annual | 11.67 |
| Tax Annual | 3.77 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash Flow at the Beginning | 0.40 | 0.41 | 0.24 |
| Cash Flow from Operations | -30.29 | -28.57 | -9.23 |
| Cash Flow from Investing | -10.35 | -2.56 | -6.31 |
| Cash Flow from Financing | 40.54 | 31.13 | 15.70 |
| Cash Flow at the End | 0.31 | 0.40 | 0.41 |
| Particulars | Mar 2025 |
|---|---|
| Cash Flow at the Beginning | 0.40 |
| Cash Flow from Operations | -30.29 |
| Cash Flow from Investing | -10.35 |
| Cash Flow from Financing | 40.54 |
| Cash Flow at the End | 0.31 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| PBDIT Margin (%) | 10.90 | 10.95 | 9.18 |
| PBIT Margin (%) | 9.99 | 10.38 | 8.69 |
| PBT Margin (%) | 8.38 | 8.05 | 6.03 |
| Net PROFIT Margin (%) | 5.39 | 5.67 | 4.52 |
| Return On Networth / Equity (%) | 16.99 | 32.40 | 104.07 |
| Return On Networth /Employed (%) | 16.98 | 22.21 | 26.88 |
| Return On Assets (%) | 9.16 | 12.14 | 13.97 |
| Total Debt / Equity (X) | 0.85 | 1.67 | 6.42 |
| Asset Turnover Ratio (%) | 1.70 | 2.14 | 3.09 |
| Particulars | Mar 2025 |
|---|---|
| PBDIT Margin (%) | 10.90 |
| PBIT Margin (%) | 9.99 |
| PBT Margin (%) | 8.38 |
| Net PROFIT Margin (%) | 5.39 |
| Return On Networth / Equity (%) | 16.99 |
| Return On Networth /Employed (%) | 16.98 |
| Return On Assets (%) | 9.16 |
| Total Debt / Equity (X) | 0.85 |
| Asset Turnover Ratio (%) | 1.70 |
*All values are in Rs. Cr
Standalone
Consolidated
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Fixed Assets Annual | 12.83 | 10.40 | 4.06 |
| Total Current Assets Annual | 140.26 | 90.33 | 47.36 |
| Non Current Assets Annual | 23.48 | 14.93 | 10.01 |
| Total Shareholders Funds Annual | 91.31 | 46.05 | 10.74 |
| Total Assets Annual | 163.74 | 105.25 | 57.37 |
| Particulars | Mar 2025 |
|---|---|
| Fixed Assets Annual | 12.83 |
| Total Current Assets Annual | 140.26 |
| Non Current Assets Annual | 23.48 |
| Total Shareholders Funds Annual | 91.31 |
| Total Assets Annual | 163.74 |
EPS (INR)
Expected
2.88
Reported
2.88
Surprise
0.00%
Mar 2025
EPS beaten by 0.00%
Dec 2024
EPS beaten by 0.51%
Sep 2024
EPS beaten by -0.51%
